| Revenue | NOK 812K | +120% |
| EBITDA | NOK -913K | +72% |
| Net profit | NOK -899K | -112% |
| Total assets | NOK 116,3M | -1% |
| Equity | NOK 66,3M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 622 | 5 264 | 3 517 | 23 833 | 3 545 | 3 757 | 1 101 | 8 270 | 126 | 804 | 370 | 812 |
| Staff expenses | −2 679 | −1 496 | −576 | −622 | −108 | −104 | 198 | −4 | −0 | −1 168 | −750 | −65 |
| EBITDA | 26 854 | −4 085 | −3 628 | 5 164 | −1 493 | −1 213 | −2 402 | −1 213 | −2 763 | −2 572 | −3 296 | −913 |
| Depreciation & amort. | −0 | −1 166 | −377 | −30 | −30 | −27 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 26 854 | −5 251 | −4 005 | 5 134 | −1 523 | −1 241 | −2 402 | −1 213 | −2 763 | −2 572 | −3 296 | −913 |
| Net financials | −9 042 | 6 886 | 1 153 | 5 182 | 2 086 | −676 | −711 | 709 | 18 264 | 14 655 | 10 512 | 14 |
| Profit before tax | 17 813 | 1 635 | −2 852 | 10 316 | 563 | −1 917 | −3 113 | −505 | 15 500 | 12 084 | 7 215 | −899 |
| Tax | 7 454 | 1 978 | −1 833 | 1 014 | −93 | −184 | −601 | −0 | 1 643 | −0 | −0 | −0 |
| Net profit | 10 358 | −343 | −1 019 | 9 303 | 656 | −1 733 | −2 512 | −505 | 13 857 | 12 084 | 7 215 | −899 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157 353 | 116 531 | 99 556 | 121 476 | 116 052 | 112 739 | 107 872 | 119 276 | 103 587 | 141 397 | 117 363 | 116 338 |
| Equity | 71 491 | 54 866 | 53 847 | 63 150 | 63 806 | 62 073 | 59 560 | 59 056 | 62 913 | 74 997 | 67 212 | 66 313 |
| Long-term debt | 74 096 | 40 779 | 45 083 | 57 364 | 51 453 | 49 025 | 46 948 | 58 492 | 30 375 | 38 206 | 49 874 | 49 928 |
| Short-term debt | 11 467 | 20 586 | 326 | 663 | 493 | 1 341 | 1 363 | 1 728 | 10 299 | 28 194 | 277 | 97 |
| Total debt | 85 562 | 61 365 | 45 409 | 58 027 | 51 946 | 50 366 | 48 311 | 60 221 | 40 674 | 66 400 | 50 151 | 50 025 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thombern As | Company | 67.3% | 67.3% | 2022 |
Sofie Invest As | Company | 32.7% | 32.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kaare Gustav Berntsen | Board of Directors | 0 companies |
| Thomas Berntsen | Chairman | 0 companies |
| Torstein Andresen | Chairman | 0 companies |
| Frøydis Berntsen | Board of Directors | 0 companies |