| Revenue | NOK 32,5M | +125% |
| EBITDA | NOK -2,1M | +78% |
| Net profit | NOK -188,2M | -189% |
| Total assets | NOK 2,1B | -1% |
| Equity | NOK 1,7B | -3% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 905 | 1 191 | 1 844 | 1 367 | 0 | 0 | 0 | 0 | 563 | 0 | 192 | 1 661 | 1 739 | 5 757 | 3 210 | 14 463 | 32 549 |
| Staff expenses | −500 | −567 | −1 171 | −3 785 | −99 | 46 | −112 | −25 | −4 961 | −5 253 | −5 423 | −6 326 | −6 186 | −7 693 | −10 051 | −9 777 | −11 391 |
| EBITDA | −6 037 | −17 681 | −1 310 | −38 792 | −1 373 | −2 391 | −742 | −713 | −9 195 | −9 289 | −9 024 | −12 241 | −12 931 | −9 692 | −19 983 | −9 362 | −2 057 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −120 | −177 | −399 | −1 358 | −1 446 | −1 336 | −1 594 | −1 316 | −908 |
| EBIT | −6 037 | −17 681 | −1 310 | −38 792 | −1 373 | −2 391 | −742 | −713 | −9 316 | −9 466 | −9 423 | −13 599 | −14 377 | −11 028 | −21 577 | −10 678 | −2 965 |
| Net financials | −157 244 | 105 965 | 11 712 | 68 526 | 59 308 | 77 462 | 43 178 | 414 263 | 29 502 | 6 171 | −38 049 | 17 971 | 18 637 | 15 726 | 23 787 | −50 761 | −186 836 |
| Profit before tax | −163 281 | 88 285 | 10 402 | 29 734 | 57 936 | 75 072 | 42 436 | 413 550 | 20 187 | −3 295 | −47 473 | 4 372 | 4 260 | 4 698 | 2 210 | −61 438 | −189 802 |
| Tax | 236 | −6 536 | −814 | 4 418 | −0 | −0 | 182 | 2 314 | −266 | 44 | 7 095 | 250 | −59 | 331 | −80 | 3 772 | −1 640 |
| Net profit | −163 517 | 94 820 | 11 216 | 25 315 | 57 936 | 75 072 | 42 254 | 411 236 | 20 453 | −3 339 | −54 568 | 4 123 | 4 319 | 4 367 | 2 290 | −65 210 | −188 162 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 729 491 | 622 095 | 604 456 | 255 444 | 297 810 | 387 520 | 391 743 | 809 225 | 823 191 | 832 931 | 785 629 | 821 004 | 772 468 | 877 757 | 939 146 | 2 165 072 | 2 138 084 |
| Equity | 485 029 | 568 217 | 579 433 | 229 902 | 270 838 | 345 910 | 388 164 | 799 400 | 819 853 | 816 514 | 757 858 | 761 980 | 766 300 | 770 378 | 745 827 | 1 788 574 | 1 740 999 |
| Long-term debt | 215 474 | 27 132 | 17 026 | 3 640 | 0 | 39 500 | 0 | 85 | 0 | 0 | −1 046 | −896 | −746 | −634 | −484 | 200 000 | 134 970 |
| Short-term debt | 21 720 | 24 402 | 5 339 | 20 303 | 25 114 | 351 | 1 890 | 8 282 | 2 030 | 15 221 | 26 725 | 54 528 | 2 844 | 3 909 | 58 365 | 176 165 | 261 931 |
| Total debt | 241 780 | 51 534 | 22 366 | 23 943 | 25 114 | 39 851 | 1 890 | 8 367 | 2 030 | 15 221 | 26 725 | 58 128 | 5 422 | 106 745 | 192 836 | 376 165 | 396 901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eltek Holding As | Company | 66.4% | 66.4% | 2024 |
Dynea Industrier As | Company | 29.4% | 29.4% | 2024 |
Lakris Kapital As | Company | 4.2% | 4.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jervan | Chief Executive Officer | 0 companies |
| Morten Fernand Angelil | Chairman | 0 companies |