| Revenue | NOK 0 | — |
| EBITDA | NOK -88K | +30% |
| Net profit | NOK -69K | -65% |
| Total assets | NOK 13,1M | +2% |
| Equity | NOK 5,3M | -2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 263 | 263 | 261 | 45 | 0 |
| Staff expenses | −547 | −541 | −443 | −79 | 11 |
| EBITDA | −379 | −343 | −291 | −125 | −88 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −379 | −343 | −291 | −125 | −88 |
| Net financials | 78 | 83 | 2 583 | 72 | 0 |
| Profit before tax | −300 | −260 | 2 292 | −53 | −88 |
| Tax | −66 | −57 | −46 | −12 | −19 |
| Net profit | −234 | −203 | 2 338 | −42 | −69 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 205 | 12 959 | 15 826 | 12 906 | 13 107 |
| Equity | 6 869 | 6 667 | 6 504 | 5 462 | 5 348 |
| Long-term debt | 5 671 | 6 076 | 6 381 | 7 054 | 7 473 |
| Short-term debt | 665 | 216 | 2 941 | 389 | 286 |
| Total debt | 6 336 | 6 293 | 9 322 | 7 443 | 7 759 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
BS Deputy Member | Deputy Member | 2022 – 2022 |
ME Deputy Member | Deputy Member | 2014 – 2022 |
TB Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2014 – 2022 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 26.67% | 26.67% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bertelsen | Chief Executive Officer | 0 companies |
| Berit Stople | Deputy Member | 0 companies |
| Margit Elin Bertelsen | Deputy Member | 0 companies |
| Tine Bertelsen | Deputy Member | 0 companies |
| Sindre Børsheim | Board of Directors | 0 companies |
| Per Morten Bertelsen | Chairman | 0 companies |
| Berge Malvin Bertelsen | Board of Directors | 0 companies |
| Marianne Børsheim | Board of Directors | 0 companies |