| Revenue | NOK 2M | +2% |
| EBITDA | NOK 1M | -40% |
| Net profit | NOK 708K | -42% |
| Total assets | NOK 1,1M | -33% |
| Equity | NOK 93K | -8% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 045 | 1 074 | 1 016 | 1 158 | 1 341 | 1 578 | 1 574 | 1 637 | 1 799 | 1 943 | 1 991 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 820 | 841 | 758 | 807 | 573 | 1 249 | 1 282 | 1 355 | 1 486 | 1 669 | 1 006 |
| Depreciation & amort. | −132 | −132 | −132 | −88 | −97 | −112 | −112 | −112 | −112 | −108 | −97 |
| EBIT | 688 | 708 | 626 | 719 | 476 | 1 137 | 1 170 | 1 242 | 1 373 | 1 561 | 910 |
| Net financials | −20 | 23 | −35 | −12 | −23 | −22 | −19 | −1 | 0 | 4 | −0 |
| Profit before tax | 668 | 731 | 591 | 708 | 453 | 1 115 | 1 151 | 1 242 | 1 373 | 1 565 | 910 |
| Tax | 184 | 204 | 156 | 169 | 101 | 248 | 257 | 279 | 309 | 352 | 202 |
| Net profit | 483 | 527 | 436 | 539 | 352 | 868 | 893 | 963 | 1 064 | 1 213 | 708 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 629 | 2 132 | 1 872 | 2 027 | 1 882 | 2 271 | 1 460 | 1 421 | 1 534 | 1 689 | 1 124 |
| Equity | 194 | 123 | 109 | 116 | 191 | 180 | 165 | 141 | 109 | 102 | 93 |
| Long-term debt | 1 187 | 1 119 | 1 050 | 987 | 936 | 936 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 249 | 890 | 713 | 924 | 755 | 1 155 | 1 295 | 1 280 | 1 425 | 1 588 | 1 031 |
| Total debt | 2 436 | 2 009 | 1 763 | 1 911 | 1 691 | 2 091 | 1 295 | 1 280 | 1 425 | 1 588 | 1 031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Deputy Member | Deputy Member | 2012 | — | — |
OK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Halden Torg As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gro Kristin Hauge | Deputy Member | 0 companies |
| Ole Kristian Sørlie | Chief Executive Officer | 0 companies |