| Revenue | NOK 23,3M | -4% |
| EBITDA | NOK 214K | -65% |
| Net profit | NOK -210K | -219% |
| Total assets | NOK 11,4M | +4% |
| Equity | NOK 6,3M | +1% |
| Employees | 10 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 313 | 0 | 0 | 16 250 | 12 697 | 19 195 | 14 669 | 28 953 | 26 644 | 23 447 | 26 531 | 33 913 | 24 362 | 23 272 |
| Staff expenses | −4 398 | −0 | −0 | −3 615 | −3 413 | −2 819 | −3 135 | −3 670 | −4 529 | −4 794 | −5 120 | −5 309 | −4 101 | −3 352 |
| EBITDA | −462 | 0 | 0 | −547 | 97 | 1 358 | 236 | 281 | 3 139 | 1 589 | 1 372 | 469 | 609 | 214 |
| Depreciation & amort. | −498 | −0 | −0 | −97 | −87 | −78 | −93 | −84 | −84 | −42 | −45 | −46 | −137 | −192 |
| EBIT | −960 | 0 | 0 | −645 | 10 | 1 279 | 144 | 196 | 3 055 | 1 547 | 1 327 | 423 | 472 | 22 |
| Net financials | −49 | 0 | 0 | −220 | −158 | −63 | −23 | −76 | −67 | −48 | −72 | −205 | −246 | −290 |
| Profit before tax | −1 009 | 0 | 0 | −864 | −147 | 1 216 | 120 | 120 | 2 988 | 1 499 | 1 255 | 218 | 226 | −268 |
| Tax | −105 | −0 | −0 | −233 | −31 | 316 | 41 | 36 | 659 | 331 | 277 | 49 | 50 | −58 |
| Net profit | −904 | 0 | 0 | −632 | −117 | 901 | 80 | 85 | 2 330 | 1 168 | 978 | 170 | 176 | −210 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 426 | — | — | 8 590 | 4 773 | 5 963 | 6 463 | 8 932 | 7 932 | 8 823 | 8 248 | 11 964 | 10 964 | 11 422 |
| Equity | 834 | — | — | 3 490 | 3 478 | 3 440 | 3 403 | 3 391 | 4 550 | 4 939 | 5 917 | 6 087 | 6 237 | 6 322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 516 | 0 | 0 | 5 100 | 1 295 | 2 523 | 3 060 | 5 541 | 3 381 | 3 884 | 2 331 | 5 877 | 4 726 | 5 100 |
| Total debt | 4 516 | 0 | 0 | 5 100 | 1 295 | 2 523 | 3 060 | 5 541 | 3 381 | 3 884 | 2 331 | 5 877 | 4 726 | 5 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Talgø Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| May Britt Dyrli | Chief Executive Officer | 0 companies |
| Terje Talgø | Chairman | 0 companies |
| Einar Talgø | Board of Directors | 0 companies |