| Revenue | NOK 135,7M | -5% |
| EBITDA | NOK -5M | -276% |
| Net profit | NOK -6,3M | -336% |
| Total assets | NOK 75,5M | -8% |
| Equity | NOK 28,2M | -18% |
| Employees | 52 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 480 | 70 919 | 86 279 | 75 668 | 85 609 | 72 980 | 86 956 | 106 274 | 105 623 | 107 253 | 108 135 | 106 686 | 120 864 | 124 717 | 120 807 | 142 385 | 135 655 |
| Staff expenses | −14 929 | −16 465 | −18 951 | −19 997 | −20 703 | −21 369 | −22 239 | −25 820 | −27 825 | −28 186 | −31 634 | −34 176 | −34 501 | −33 773 | −36 411 | −38 127 | −42 337 |
| EBITDA | 12 098 | 2 805 | 2 480 | −1 086 | 2 436 | 1 383 | 3 400 | 7 866 | 2 892 | 2 134 | 2 085 | 393 | 4 530 | 4 897 | 9 236 | 2 812 | −4 960 |
| Depreciation & amort. | −176 | −195 | −205 | −207 | −166 | −180 | −159 | −117 | −67 | −43 | −33 | −46 | −55 | −43 | −21 | −48 | −91 |
| EBIT | 11 922 | 2 610 | 2 275 | −1 293 | 2 270 | 1 202 | 3 241 | 7 748 | 2 825 | 2 091 | 2 051 | 347 | 4 475 | 4 853 | 9 215 | 2 765 | −5 051 |
| Net financials | 292 | 320 | −58 | −165 | 123 | 171 | 226 | 38 | 112 | 99 | 51 | 561 | −418 | 35 | 196 | 652 | 755 |
| Profit before tax | 12 214 | 2 929 | 2 217 | −1 458 | 2 393 | 1 374 | 3 466 | 7 787 | 2 936 | 2 190 | 2 103 | 908 | 4 057 | 4 888 | 9 411 | 3 417 | −4 296 |
| Tax | 3 417 | 823 | 621 | 540 | 670 | 866 | 938 | 1 551 | 575 | 298 | 210 | 95 | 980 | 1 075 | 2 079 | 763 | 1 977 |
| Net profit | 8 796 | 2 106 | 1 596 | −1 998 | 1 723 | 508 | 2 528 | 6 236 | 2 361 | 1 891 | 1 893 | 814 | 3 077 | 3 814 | 7 332 | 2 654 | −6 273 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 236 | 41 879 | 39 701 | 45 621 | 51 083 | 45 048 | 40 661 | 61 374 | 49 454 | 52 664 | 62 098 | 63 997 | 72 390 | 64 423 | 80 655 | 82 233 | 75 524 |
| Equity | 16 648 | 16 594 | 18 190 | 19 578 | 17 901 | 20 422 | 25 967 | 24 902 | 27 263 | 32 576 | 37 137 | 25 451 | 23 374 | 27 188 | 31 829 | 34 483 | 28 210 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 313 | 2 306 | 4 360 | 6 909 | 3 849 | 5 228 | 6 235 | 9 866 | 11 085 | 7 160 | 11 929 | 8 722 | 14 005 |
| Short-term debt | 12 099 | 16 387 | 14 407 | 18 883 | 28 868 | 22 319 | 10 333 | 29 562 | 18 342 | 14 860 | 18 726 | 28 679 | 37 931 | 30 076 | 36 896 | 39 028 | 33 309 |
| Total debt | 21 588 | 25 285 | 21 511 | 26 043 | 33 182 | 24 625 | 14 693 | 36 471 | 22 191 | 20 088 | 24 961 | 38 545 | 49 016 | 37 236 | 48 825 | 47 750 | 47 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Renome As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Stave Larsen | Chief Executive Officer | 0 companies |
| Jørgen Ertnes | Board of Directors | 0 companies |
| Vigdis Bjerke Ertnes | Board of Directors | 0 companies |
| Nora Kiss Bjerke | Board of Directors | 0 companies |
| Iver Bjerke | Chairman | 0 companies |
| Renee Kiss Bjerke | Board of Directors | 0 companies |