| Revenue | NOK 625K | -7% |
| EBITDA | NOK 402K | -15% |
| Net profit | NOK 1,2M | -52% |
| Total assets | NOK 11,5M | -6% |
| Equity | NOK 5,8M | -52% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 748 | 2 101 | 2 117 | 2 135 | 2 232 | 1 818 | 545 | 607 | 620 | 559 | 480 | 537 | 471 | 617 | 664 | 671 | 625 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −234 | −438 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 550 | 1 946 | 2 014 | 1 987 | 2 105 | 1 341 | −104 | 447 | 314 | 321 | 331 | −199 | 242 | 397 | 369 | 475 | 402 |
| Depreciation & amort. | −355 | −349 | −349 | −349 | −337 | −317 | −49 | −49 | −49 | −49 | −49 | −49 | −49 | −49 | −49 | −49 | −49 |
| EBIT | 1 196 | 1 597 | 1 665 | 1 638 | 1 768 | 1 024 | −154 | 398 | 264 | 272 | 281 | −248 | 193 | 348 | 319 | 426 | 352 |
| Net financials | −423 | 1 038 | 1 512 | 1 375 | 1 795 | 231 | 1 143 | 638 | 75 | 45 | 53 | 62 | 2 045 | 30 | 741 | 2 165 | 912 |
| Profit before tax | 772 | 2 635 | 3 177 | 3 013 | 3 563 | 1 254 | 989 | 1 036 | 340 | 316 | 334 | −186 | 2 238 | 377 | 1 060 | 2 591 | 1 264 |
| Tax | 216 | 738 | 834 | 450 | 511 | 322 | 10 | 89 | 56 | 61 | 48 | −41 | 52 | 83 | 79 | 112 | 66 |
| Net profit | 556 | 1 897 | 2 343 | 2 563 | 3 052 | 932 | 979 | 947 | 284 | 255 | 285 | −145 | 2 186 | 294 | 981 | 2 478 | 1 198 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 737 | 12 909 | 14 088 | 14 551 | 15 274 | 14 819 | 13 114 | 13 089 | 12 192 | 12 301 | 12 080 | 12 988 | 12 724 | 14 665 | 11 453 | 12 193 | 11 517 |
| Equity | 2 145 | 4 042 | 6 384 | 8 947 | 11 499 | 11 231 | 11 210 | 11 157 | 10 941 | 10 696 | 10 481 | 9 836 | 11 313 | 9 607 | 9 588 | 12 066 | 5 764 |
| Long-term debt | 8 461 | 7 783 | 6 187 | 4 465 | 2 704 | 797 | 794 | 729 | 694 | 659 | 625 | 31 | 25 | 18 | 11 | 3 | 0 |
| Short-term debt | 131 | 1 083 | 1 517 | 1 139 | 1 071 | 2 791 | 1 109 | 1 204 | 557 | 946 | 974 | 3 120 | 1 387 | 5 041 | 1 854 | 124 | 5 753 |
| Total debt | 8 592 | 8 867 | 7 704 | 5 604 | 3 775 | 3 588 | 1 904 | 1 932 | 1 251 | 1 605 | 1 598 | 3 152 | 1 412 | 5 059 | 1 865 | 127 | 5 753 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.0% | 17.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ingve Bjørnsen | Chairman | 0 companies |