| Revenue | NOK 60K | +22% |
| EBITDA | NOK -2,3M | +87% |
| Net profit | NOK 33,5M | +124% |
| Total assets | NOK 160,7M | +9% |
| Equity | NOK 126,7M | +17% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 17 787 | 14 843 | 10 947 | 13 994 | 11 402 | 3 242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 60 |
| Staff expenses | −0 | −0 | −892 | −1 371 | −1 571 | −2 921 | −1 791 | −171 | −0 | −0 | −356 | −1 212 | −1 667 | −1 961 | −1 641 | −1 783 | −1 940 | −1 884 |
| EBITDA | 0 | 0 | −1 786 | 2 757 | 2 949 | 3 511 | 4 137 | 1 400 | −185 | −115 | −8 650 | 4 080 | −2 474 | −5 909 | −2 104 | −7 822 | −18 447 | −2 314 |
| Depreciation & amort. | −0 | −0 | −6 | −5 | −4 | −3 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 |
| EBIT | 0 | 0 | −1 792 | 2 752 | 2 945 | 3 507 | 4 124 | 1 400 | −185 | −115 | −8 650 | 4 080 | −2 474 | −5 909 | −2 104 | −7 822 | −18 447 | −2 322 |
| Net financials | 0 | 0 | 15 591 | −3 596 | −9 339 | 8 994 | 15 140 | 7 197 | 3 863 | 25 619 | 124 033 | 31 735 | 51 367 | 87 594 | 28 057 | −75 980 | 41 877 | 46 113 |
| Profit before tax | 0 | 0 | 13 798 | −845 | −6 394 | 12 501 | 19 263 | 8 597 | 3 678 | 25 504 | 115 383 | 35 815 | 48 893 | 81 685 | 25 953 | −83 802 | 23 430 | 43 790 |
| Tax | −0 | −0 | 1 081 | −0 | 647 | 1 056 | 1 578 | 499 | 111 | 112 | 228 | 497 | −0 | −0 | −0 | 3 467 | 8 469 | 10 259 |
| Net profit | 0 | 0 | 12 717 | −845 | −7 041 | 11 445 | 17 685 | 8 098 | 3 567 | 25 393 | 115 155 | 35 318 | 48 893 | 81 685 | 25 953 | −87 270 | 14 960 | 33 531 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 66 985 | 59 348 | 50 912 | 64 704 | 79 190 | 82 738 | 85 899 | 111 292 | 228 472 | 218 252 | 258 226 | 324 858 | 320 737 | 172 779 | 146 945 | 160 721 |
| Equity | — | — | 56 868 | 54 023 | 45 982 | 56 428 | 74 113 | 82 211 | 85 778 | 111 170 | 182 076 | 217 394 | 242 787 | 294 472 | 200 425 | 113 155 | 108 116 | 126 651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 469 | 18 728 |
| Short-term debt | 0 | 0 | 6 117 | 5 324 | 4 929 | 8 277 | 5 077 | 526 | 121 | 122 | 46 396 | 858 | 15 439 | 30 386 | 120 312 | 59 623 | 30 360 | 15 342 |
| Total debt | 0 | 0 | 10 117 | 5 324 | 4 929 | 8 277 | 5 077 | 526 | 121 | 122 | 46 396 | 858 | 15 439 | 30 386 | 120 312 | 59 623 | 38 830 | 34 070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Acini Holding As | Company | 51.0% | 51.0% | 2024 |
Alendus As | Company | 24.0% | 24.0% | 2024 |
Sanare As | Company | 24.0% | 24.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Hjelde | Chief Executive Officer | 0 companies |
| Kristina Hjelde Hatletveit | Board of Directors | 0 companies |
| Margrethe Wilmers | Board of Directors | 0 companies |