| Revenue | NOK 17M | +0% |
| EBITDA | NOK -58M | -49% |
| Net profit | NOK -834M | -7682% |
| Total assets | NOK 3,5B | -15% |
| Equity | NOK 1,7B | -26% |
| Employees | 15 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 188 | 4 088 | 5 000 | 10 000 | 10 000 | 17 000 | 16 000 | 16 000 | 15 000 | 17 000 | 17 000 |
| Staff expenses | −10 031 | −0 | −0 | −23 000 | −28 000 | −34 000 | −30 000 | −36 000 | −31 000 | −33 000 | −41 000 |
| EBITDA | −10 941 | −40 366 | −30 000 | −29 000 | −34 000 | −49 000 | −32 000 | −37 000 | −36 000 | −39 000 | −58 000 |
| Depreciation & amort. | −25 | −0 | −0 | −0 | −0 | −1 000 | −2 000 | −1 000 | −0 | −0 | −0 |
| EBIT | −10 966 | −40 366 | −30 000 | −29 000 | −34 000 | −50 000 | −34 000 | −38 000 | −36 000 | −39 000 | −58 000 |
| Net financials | 4 121 | −5 860 | 2 000 | 3 000 | 2 000 | 9 000 | −37 000 | 18 000 | 53 000 | 54 000 | −683 000 |
| Profit before tax | −6 845 | −46 226 | −28 000 | −26 000 | −32 000 | −41 000 | −71 000 | −20 000 | 17 000 | 15 000 | −741 000 |
| Tax | −0 | −0 | −0 | −45 000 | −24 000 | −8 000 | −15 000 | −3 000 | 4 000 | 4 000 | 93 000 |
| Net profit | −6 845 | −46 226 | −28 000 | 19 000 | −8 000 | −33 000 | −56 000 | −17 000 | 13 000 | 11 000 | −834 000 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 738 | 643 429 | 902 000 | 1 741 000 | 2 212 000 | 4 206 000 | 4 907 000 | 4 447 000 | 4 417 000 | 4 125 000 | 3 494 000 |
| Equity | 52 042 | 584 061 | 783 000 | 915 000 | 1 050 000 | 1 680 000 | 2 303 000 | 2 289 000 | 2 299 000 | 2 311 000 | 1 710 000 |
| Long-term debt | 0 | 21 441 | 19 000 | 184 000 | 249 000 | 1 161 000 | 1 041 000 | 877 000 | 741 000 | 572 000 | 518 000 |
| Short-term debt | 36 397 | 37 926 | 100 000 | 642 000 | 913 000 | 1 365 000 | 1 563 000 | 1 281 000 | 1 377 000 | 1 242 000 | 1 267 000 |
| Total debt | 36 397 | 59 367 | 119 000 | 826 000 | 1 162 000 | 2 526 000 | 2 604 000 | 2 158 000 | 2 118 000 | 1 814 000 | 1 785 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
OA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vr-Yhtymä Oy | Company | 18.3% | 18.3% | 2023 |
J.P. Morgan Se | Company | 18.2% | 18.2% | 2024 |
Danske Bank A/S | Company | 11.1% | 11.1% | 2024 |
| Individual | 10.2% | 10.2% | 2022 | |
Holmen Spesialfond | Company | 9.8% | 9.8% | 2024 |
| Individual | 9.6% | 9.6% | 2022 | |
Skandinaviska Enskilda Banken Ab (Publ) Oslofilialen Norsk Avdeling Av Utenlands | Company | 8.7% | 8.7% | 2024 |
| Individual | 5.1% | 5.1% | 2022 | |
Sbakkejord As | Company | 4.8% | 4.8% | 2024 |
Stiftelsen Kistefos-Museets Driftsfond | Company | 3.5% | 3.5% | 2024 |
Verdipapirfondet Nordea Norge Verdi | Company | 3.0% | 3.0% | 2023 |
Protector Forsikring Asa | Company | 2.6% | 2.6% | 2022 |
| Individual | 2.4% | 2.4% | 2022 | |
North Sea Group As | Company | 2.3% | 2.3% | 2024 |
Verdipapirfondet Nordea Avkastning | Company | 1.8% | 1.8% | 2023 |
Hans Eiendom As | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.6% | 1.6% | 2022 | |
Gunnar Knutsen Holding As | Company | 1.5% | 1.5% | 2024 |
Innovemus As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.4% | 1.4% | 2022 | |
Vinterstua As | Company | 1.4% | 1.4% | 2022 |
Avanza Bank Ab | Company | 1.4% | 1.4% | 2024 |
Nordea Bank Abp | Company | 1.4% | 1.4% | 2024 |
Clearstream Banking S.A. | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.1% | 1.1% | 2022 | |
Lga Holding As | Company | 1.1% | 1.1% | 2023 |
Nordnet Livsforsikring As | Company | 1.1% | 1.1% | 2024 |
Verdipapirfondet Storebrand Norge Horisont | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Fredrik Gustafsson | Chief Executive Officer | 0 companies |
| Ole Anton Gulsvik | Chief Executive Officer | 0 companies |
| Henning Olsen | Chief Executive Officer | 0 companies |
| Ståle Roar Rodahl | Board of Directors | 0 companies |
| Karin Bing Orgland | Board of Directors | 0 companies |
| Outi Kristiina Henriksson | Board of Directors | 0 companies |
| Heikki Ilmari Allonen | Board of Directors | 0 companies |
| Stine Benedicte Ilebrekke Undrum | Board of Directors | 0 companies |
| Martin Mæland | Chairman | 0 companies |
| Helge Midttun | Chairman | 0 companies |
| Tove Elisabeth Pettersen | Board of Directors | 0 companies |
| Eva Katarina Viola Nygren | Board of Directors | 0 companies |
| Mats William Williamson | Board of Directors | 0 companies |
| Espen Almlid | Board of Directors | 0 companies |
| Brita Eilertsen | Board of Directors | 0 companies |
| Bo Rolf Fredrik Jansson | Chairman | 0 companies |
| David Christopher Montgomery | Board of Directors | 0 companies |