| Revenue | NOK 12,9M | +0% |
| EBITDA | NOK 14,2M | +401% |
| Net profit | NOK 14,4M | +2780% |
| Total assets | NOK 204,9M | +5% |
| Equity | NOK 195,4M | +5% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 45 907 | 19 | 10 | 14 | 385 | 7 | 117 056 | 4 461 | 3 353 | 3 586 | 12 899 | 13 521 | 46 345 | 14 671 | 3 752 | 12 889 | 12 934 |
| Staff expenses | −0 | −472 | −91 | −80 | −72 | −107 | −181 | −48 | −58 | −53 | −50 | −49 | −52 | −46 | −48 | −51 | −53 | −54 |
| EBITDA | 0 | 45 039 | −606 | −451 | −437 | −128 | −603 | 114 582 | 30 | 1 676 | 2 296 | 11 146 | 12 451 | 41 405 | 11 994 | −3 023 | 2 842 | 14 224 |
| Depreciation & amort. | −0 | −317 | −317 | −317 | −317 | −348 | −356 | −358 | −365 | −365 | −165 | −291 | −291 | −320 | −268 | −195 | −231 | −230 |
| EBIT | 0 | 44 722 | −923 | −768 | −755 | −476 | −960 | 114 224 | −336 | 1 311 | 2 131 | 10 855 | 12 160 | 41 085 | 11 726 | −3 218 | 2 611 | 13 994 |
| Net financials | 0 | 2 797 | 3 061 | 2 177 | 1 588 | 13 520 | 40 009 | 1 588 | 475 | 669 | 2 010 | 499 | 70 | 632 | 150 | −54 | 402 | 710 |
| Profit before tax | 0 | 47 519 | 2 139 | 1 409 | 834 | 13 044 | 39 049 | 115 812 | 139 | 1 980 | 4 141 | 11 355 | 12 231 | 41 717 | 11 876 | −3 271 | 3 013 | 14 704 |
| Tax | −0 | 13 328 | 165 | 169 | 255 | 270 | −145 | 519 | −584 | 688 | 737 | −353 | 313 | 1 118 | −540 | −581 | 2 512 | 269 |
| Net profit | 0 | 34 191 | 1 974 | 1 239 | 579 | 12 774 | 39 194 | 115 293 | 723 | 1 292 | 3 404 | 11 708 | 11 918 | 40 598 | 12 416 | −2 690 | 501 | 14 435 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 87 518 | 72 990 | 69 082 | 67 330 | 58 201 | 81 461 | 261 422 | 238 671 | 230 248 | 167 243 | 171 300 | 173 502 | 202 831 | 207 102 | 195 952 | 195 881 | 204 864 |
| Equity | — | 60 753 | 62 779 | 60 870 | 35 541 | 38 156 | 67 349 | 167 592 | 161 118 | 161 192 | 157 196 | 159 604 | 157 171 | 191 770 | 195 186 | 192 496 | 186 997 | 195 432 |
| Long-term debt | 0 | 9 972 | 7 958 | 6 329 | 5 008 | 4 097 | 0 | 77 803 | 70 576 | 65 739 | 1 015 | 662 | 623 | 1 127 | 489 | 0 | 1 908 | 1 503 |
| Short-term debt | 0 | 16 793 | 2 253 | 1 884 | 26 781 | 15 949 | 10 966 | 16 027 | 6 978 | 3 318 | 9 033 | 11 035 | 15 708 | 9 934 | 11 428 | 3 457 | 6 977 | 7 930 |
| Total debt | 0 | 26 765 | 10 211 | 8 212 | 31 789 | 20 046 | 14 112 | 93 830 | 77 553 | 69 056 | 10 048 | 11 697 | 16 331 | 11 062 | 11 917 | 3 457 | 8 885 | 9 433 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.3% | 10.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Borge Stray | Board of Directors | 0 companies |
| Jonas Olai Borge | Board of Directors | 0 companies |