| Revenue | NOK 10,4M | -4% |
| EBITDA | NOK 7M | -6% |
| Net profit | NOK 3,6M | -3% |
| Total assets | NOK 42,3M | +2% |
| Equity | NOK 13,5M | +7% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 803 | 4 726 | 4 712 | 4 944 | 5 820 | 6 100 | 6 204 | 5 831 | 6 401 | 7 015 | 8 284 | 6 879 | 7 377 | 7 958 | 9 996 | 10 572 | 10 862 | 10 426 |
| Staff expenses | −0 | −255 | −344 | −280 | −655 | −557 | −711 | −787 | −700 | −670 | −630 | −875 | −1 033 | −1 010 | −8 067 | −1 540 | −1 229 | −1 235 | −1 468 |
| EBITDA | 0 | 1 698 | 2 547 | 2 832 | 2 495 | 3 547 | 4 076 | 3 545 | 3 443 | 4 532 | 4 621 | 5 543 | 4 338 | 4 267 | −2 111 | 5 354 | 7 269 | 7 474 | 7 023 |
| Depreciation & amort. | −0 | −876 | −1 164 | −1 203 | −1 205 | −1 368 | −1 457 | −1 451 | −1 495 | −1 501 | −1 508 | −1 044 | −916 | −918 | 5 881 | −1 104 | −1 134 | −1 240 | −1 227 |
| EBIT | 0 | 822 | 1 383 | 1 629 | 1 290 | 2 180 | 2 619 | 2 094 | 1 948 | 3 031 | 3 113 | 4 499 | 3 422 | 3 349 | 3 770 | 4 250 | 6 135 | 6 234 | 5 797 |
| Net financials | 0 | −13 | −303 | −236 | −281 | 601 | 88 | −179 | −396 | 10 | 33 | 0 | −44 | −131 | −43 | −878 | −1 341 | −1 491 | −1 200 |
| Profit before tax | 0 | 809 | 1 080 | 1 393 | 1 009 | 2 781 | 2 707 | 1 915 | 1 552 | 3 041 | 3 147 | 4 499 | 3 379 | 3 217 | 3 727 | 3 372 | 4 794 | 4 744 | 4 597 |
| Tax | −0 | 240 | 383 | 435 | 329 | 568 | 813 | 588 | 644 | 830 | 823 | 1 100 | 748 | 714 | 782 | 711 | 1 053 | 1 048 | 1 012 |
| Net profit | 0 | 569 | 697 | 958 | 680 | 2 213 | 1 894 | 1 327 | 909 | 2 211 | 2 323 | 3 399 | 2 631 | 2 504 | 2 944 | 2 661 | 3 740 | 3 696 | 3 585 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 19 793 | 20 538 | 20 156 | 26 139 | 26 336 | 22 753 | 24 211 | 22 603 | 25 013 | 26 675 | 40 563 | 35 702 | 43 357 | 42 209 | 39 837 | 42 150 | 41 397 | 42 255 |
| Equity | — | 16 003 | 15 954 | 16 388 | 16 645 | 18 180 | 19 397 | 19 876 | 19 938 | 21 302 | 22 779 | 25 330 | 25 020 | 24 943 | 23 842 | 8 982 | 11 922 | 12 615 | 13 489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 291 | 1 520 | 783 | 43 | 0 | 0 | 4 525 | 3 539 | 9 628 | 9 088 | 26 337 | 25 110 | 23 686 | 22 232 |
| Short-term debt | 0 | 793 | 2 106 | 1 405 | 1 471 | 1 865 | 1 836 | 3 552 | 2 622 | 3 710 | 3 896 | 10 708 | 7 143 | 8 786 | 2 928 | 1 517 | 2 117 | 2 095 | 3 534 |
| Total debt | 0 | 3 790 | 4 584 | 3 768 | 9 494 | 8 156 | 3 357 | 4 335 | 2 665 | 3 710 | 3 896 | 15 233 | 10 682 | 18 414 | 12 016 | 27 855 | 27 228 | 25 781 | 25 766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MK Deputy Member | Deputy Member | 2022 | — | — |
TM Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Knut Borgersen Holding As | Company | 37.0% | 37.0% | 2024 |
Høyanfjellet Holding As | Company | 23.0% | 23.0% | 2024 |
Borgersen Eiendom As | Company | 21.0% | 21.0% | 2024 |
Borgersen Holding As | Company | 10.2% | 10.2% | 2024 |
| Individual | 8.8% | 8.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Borgersen | Chief Executive Officer | 0 companies |
| Knut Borgersen | Chief Executive Officer | 0 companies |
| Maria Kristina Borgersen | Deputy Member | 0 companies |
| Tore Morten Borgersen | Deputy Member | 0 companies |
| Geir Olav Lia | Board of Directors | 0 companies |
| Martin Erik Olof Borgersen | Chairman | 0 companies |
| Thor Fredrik Nicolaysen Borgersen | Board of Directors | 0 companies |