| Revenue | NOK 368K | -60% |
| EBITDA | NOK -5,4M | -237% |
| Net profit | NOK -5,7M | +60% |
| Total assets | NOK 4,7M | -56% |
| Equity | NOK -28,6M | -25% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 438 | 1 417 | 7 295 | 6 301 | 3 798 | 2 252 | 1 466 | 1 600 | 2 292 | 1 567 | 268 | 914 | 368 |
| Staff expenses | −397 | −634 | −623 | −619 | −634 | −625 | −615 | −618 | −618 | −571 | −35 | −672 | −595 |
| EBITDA | 1 882 | −46 | 4 494 | 4 726 | 2 054 | −51 049 | −5 004 | 158 | 1 030 | −284 | −828 | −1 590 | −5 357 |
| Depreciation & amort. | −597 | −586 | −940 | −2 147 | −2 695 | −980 | −137 | −132 | −107 | −1 170 | −102 | −87 | −80 |
| EBIT | 1 284 | −632 | 3 554 | 2 578 | −640 | −52 029 | −5 141 | 26 | 922 | −1 454 | −929 | −1 676 | −5 437 |
| Net financials | −1 408 | −8 214 | −2 460 | −3 687 | −7 742 | −27 216 | −4 814 | 4 219 | 468 | 2 408 | −3 878 | −2 102 | −241 |
| Profit before tax | −124 | −8 846 | 1 094 | −1 109 | −8 382 | −79 245 | −9 956 | 4 245 | 1 391 | 954 | −4 808 | −3 778 | −5 678 |
| Tax | −520 | −412 | 305 | −310 | −72 | −15 844 | −1 175 | 2 193 | −2 581 | −470 | 1 461 | 10 367 | −0 |
| Net profit | 396 | −8 435 | 789 | −798 | −8 311 | −63 401 | −8 781 | 2 051 | 3 972 | 1 424 | −6 268 | −14 146 | −5 678 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 156 | 59 057 | 108 750 | 126 532 | 118 633 | 29 423 | 24 453 | 19 922 | 24 470 | 30 260 | 23 783 | 10 543 | 4 661 |
| Equity | 16 248 | 7 814 | 14 927 | 14 129 | 5 818 | −17 452 | −15 283 | −45 367 | −3 805 | −2 813 | −9 081 | −22 884 | −28 562 |
| Long-term debt | 0 | 0 | 0 | 0 | 32 246 | 2 765 | 27 850 | 39 779 | 6 724 | 11 416 | 13 548 | 4 407 | 4 156 |
| Short-term debt | 9 976 | 38 115 | 80 076 | 79 811 | 80 569 | 44 110 | 11 887 | 3 278 | 3 173 | 6 390 | 6 588 | 20 261 | 20 308 |
| Total debt | 24 908 | 51 243 | 93 823 | 112 402 | 112 815 | 46 875 | 39 736 | 43 057 | 9 897 | 17 805 | 20 136 | 24 669 | 24 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Codex Advokat Oslo As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Jarle Bolme | Chief Executive Officer | 0 companies |
| Anne Margrethe Gane | Chairman | 0 companies |
| Anita Rund | Board of Directors | 0 companies |