| Revenue | NOK 3,9M | +8% |
| EBITDA | NOK 3,1M | +5% |
| Net profit | NOK 1,4M | +42% |
| Total assets | NOK 37,8M | -16% |
| Equity | NOK 25,2M | +6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 860 | 1 871 | 1 565 | 1 644 | 1 671 | 1 457 | 1 772 | 3 220 | 3 285 | 3 323 | 3 349 | 3 364 | 3 392 | 3 461 | 3 592 | 3 895 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 540 | 1 737 | 1 252 | 1 162 | 1 370 | 809 | 1 361 | 2 698 | 2 728 | 2 759 | 2 771 | 2 678 | 2 791 | 3 047 | 2 979 | 3 117 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −610 | −407 | −407 | −407 | −407 | −407 | −407 | −407 | −407 |
| EBIT | 0 | 0 | 540 | 1 737 | 1 252 | 1 162 | 1 370 | 809 | 1 361 | 2 088 | 2 321 | 2 352 | 2 364 | 2 271 | 2 384 | 2 640 | 2 572 | 2 710 |
| Net financials | 0 | 0 | −5 | −31 | −400 | −501 | −480 | −540 | −915 | −839 | −767 | −752 | −840 | −670 | −516 | −762 | −1 198 | −810 |
| Profit before tax | 0 | 0 | 535 | 1 706 | 851 | 661 | 890 | 270 | 446 | 1 249 | 1 554 | 1 600 | 1 525 | 1 601 | 1 868 | 1 878 | 1 374 | 1 900 |
| Tax | −0 | −0 | 150 | 478 | 240 | 185 | 249 | 73 | 120 | 318 | 383 | 382 | 738 | 442 | 500 | 503 | 392 | 508 |
| Net profit | 0 | 0 | 385 | 1 228 | 612 | 476 | 641 | 197 | 325 | 931 | 1 171 | 1 218 | 786 | 1 160 | 1 367 | 1 375 | 983 | 1 392 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 847 | 8 168 | 13 643 | 13 284 | 13 161 | 40 510 | 53 666 | 53 737 | 41 683 | 40 704 | 39 491 | 39 168 | 38 900 | 38 202 | 44 803 | 37 823 |
| Equity | — | — | 155 | 1 383 | 1 995 | 2 471 | 3 111 | 23 308 | 23 634 | 24 564 | 12 735 | 12 753 | 13 240 | 14 399 | 14 767 | 15 842 | 23 825 | 25 217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 10 600 | 9 800 | 16 516 | 29 700 | 28 500 | 27 300 | 26 100 | 24 900 | 23 700 | 22 500 | 21 300 | 20 100 | 11 900 |
| Short-term debt | 0 | 0 | 692 | 6 785 | 248 | 214 | 249 | 686 | 332 | 673 | 1 648 | 1 850 | 1 351 | 1 069 | 1 633 | 1 060 | 878 | 706 |
| Total debt | 0 | 0 | 692 | 6 785 | 11 648 | 10 814 | 10 049 | 17 202 | 30 032 | 29 173 | 28 948 | 27 950 | 26 251 | 24 769 | 24 133 | 22 360 | 20 978 | 12 606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Deputy Member | Deputy Member | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ramstad As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Kristine Nygaard Buer | Deputy Member | 0 companies |
| Lars Andre Buer | Chairman | 0 companies |