Riskpilot← Back to searchSign inGet full accessBROGAARDEN AS
ASActiveOrg 910839926Lørdagsrudveien 2, 1472 FjellhamarRental and operating of own or leased real estate · NACE 6820Est. 19680 employees
Revenue 2024
NOK 3,1M
-4% vs 2023
EBITDA margin
45.6%
+184% vs 2023
Equity ratio
1.7%
Financial strength
Net profit 2024
NOK 676K
+1738% vs 2023
| Revenue | NOK 3,1M | -4% |
| EBITDA | NOK 1,4M | +184% |
| Net profit | NOK 676K | +1738% |
| Total assets | NOK 5,7M | +11% |
| Equity | NOK 100K | +126% |
| Employees | 0 | — |
Legal name
BROGAARDEN AS
Org number
910839926
Legal form
Aksjeselskap
NACE code
6820 · Rental and operating of own or leased real estate
Founded
8. mai 1968
Share capital
NOK 100 000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Address
Lørdagsrudveien 2, 1472 Fjellhamar
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 537 | 2 620 | 2 475 | 2 269 | 2 604 | 2 563 | 2 468 | 2 614 | 2 668 | 2 643 | 2 930 | 2 568 | 2 639 | 2 596 | 3 172 | 3 057 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 937 | 1 513 | 1 261 | 791 | 1 887 | 372 | 1 664 | 1 531 | 1 932 | 1 744 | 1 765 | 1 374 | 1 584 | 511 | 491 | 1 395 |
| Depreciation & amort. | −534 | −582 | −523 | −523 | −523 | −523 | −503 | −503 | −503 | −503 | −503 | −470 | −470 | −470 | −470 | −470 |
| EBIT | 1 404 | 931 | 738 | 269 | 1 364 | −151 | 1 162 | 1 029 | 1 430 | 1 241 | 1 263 | 904 | 1 114 | 41 | 21 | 925 |
| Net financials | −390 | −344 | −299 | −240 | −189 | −114 | −95 | −63 | −178 | −5 | −7 | −4 | −66 | −69 | −74 | −58 |
| Profit before tax | 1 013 | 586 | 439 | 28 | 1 176 | −264 | 1 067 | 965 | 1 252 | 1 236 | 1 256 | 900 | 1 047 | −29 | −53 | 867 |
| Tax | 45 | 164 | 123 | 8 | 343 | −71 | 318 | 258 | 318 | 304 | 276 | 198 | 230 | −6 | −12 | 191 |
| Net profit | 968 | 422 | 316 | 20 | 833 | −193 | 748 | 707 | 933 | 932 | 980 | 702 | 817 | −22 | −41 | 676 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 113 | 11 576 | 11 592 | 10 898 | 10 555 | 10 544 | 8 796 | 8 394 | 7 887 | 7 454 | 6 822 | 6 448 | 6 042 | 5 495 | 5 127 | 5 715 |
| Equity | 3 046 | 3 086 | 3 124 | 1 125 | 1 081 | 1 020 | 917 | 803 | 664 | 502 | 341 | 274 | 108 | 85 | 44 | 100 |
| Long-term debt | 5 899 | 5 209 | 4 219 | 3 619 | 3 019 | 2 419 | 1 800 | 1 200 | 0 | 0 | 0 | 0 | 0 | 0 | 4 060 | 4 121 |
| Short-term debt | 3 169 | 3 281 | 4 249 | 6 155 | 6 456 | 7 105 | 6 078 | 6 391 | 7 222 | 6 951 | 6 481 | 6 174 | 5 934 | 5 409 | 1 023 | 1 494 |
| Total debt | 9 067 | 8 489 | 8 468 | 9 773 | 9 475 | 9 524 | 7 878 | 7 591 | 7 222 | 6 951 | 6 481 | 6 174 | 5 934 | 5 409 | 5 083 | 5 615 |
EBITDA margin
45.6%
This company
15.8%
Market median
+189% vs market
20092024
Equity ratio
1.7%
This company
38.2%
Market median
-96% vs market
20092024
Return on equity
676.4%
This company
18.4%
Market median
+3576% vs market
20092024
Net profit margin
22.1%
This company
8.1%
Market median
+173% vs market
20092024
Asset turnover
0.53×
This company
1.12×
Market median
-53% vs market
20092024
Debt / equity
56.15×
This company
0.62×
Market median
-8956% vs market
20092024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Olavsgaard Eiendom As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Olavsgaard Gruppen As
BROGAARDEN AS Board members of BROGAARDEN AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Silje Irene Fjellheim | Chief Executive Officer | 0 companies |
| Carl Frode Fjellheim | Chief Executive Officer | 0 companies |
| Tove Karin Fjellheim | Board of Directors | 0 companies |
| Per Harald Fjellheim | Board of Directors | 0 companies |