| Revenue | NOK 21,4M | -10% |
| EBITDA | NOK 1,1M | -61% |
| Net profit | NOK 188K | -88% |
| Total assets | NOK 9,1M | -13% |
| Equity | NOK 4,7M | -1% |
| Employees | 16 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 702 | 5 781 | 7 022 | 6 078 | 7 438 | 8 858 | 9 062 | 12 762 | 15 352 | 14 897 | 17 589 | 17 267 | 16 883 | 20 042 | 19 069 | 23 845 | 23 646 | 21 389 |
| Staff expenses | −0 | −1 902 | −1 920 | −2 144 | −2 324 | −2 469 | −2 575 | −2 986 | −4 369 | −4 904 | −5 011 | −5 470 | −5 535 | −6 017 | −6 398 | −6 779 | −6 643 | −6 803 | −7 185 |
| EBITDA | 0 | 1 029 | 835 | 1 405 | 359 | 1 424 | 939 | 720 | 729 | 1 842 | 937 | 2 175 | 1 671 | 656 | 2 501 | 1 711 | 2 763 | 2 897 | 1 135 |
| Depreciation & amort. | −0 | −260 | −208 | −121 | −82 | −86 | −150 | −190 | −369 | −435 | −471 | −630 | −649 | −608 | −665 | −711 | −738 | −716 | −734 |
| EBIT | 0 | 769 | 627 | 1 284 | 277 | 1 338 | 789 | 530 | 359 | 1 407 | 465 | 1 546 | 1 021 | 48 | 1 836 | 1 000 | 2 026 | 2 181 | 400 |
| Net financials | 0 | −178 | −108 | −81 | −65 | −45 | −34 | −24 | −26 | −77 | −46 | −76 | −50 | −79 | −82 | −101 | −183 | −154 | −151 |
| Profit before tax | 0 | 591 | 519 | 1 203 | 211 | 1 293 | 755 | 506 | 333 | 1 329 | 419 | 1 470 | 971 | −31 | 1 753 | 899 | 1 843 | 2 027 | 250 |
| Tax | −0 | 203 | 159 | 322 | 57 | 314 | 203 | 143 | 85 | 332 | 100 | 336 | 222 | 8 | 388 | 196 | 407 | 453 | 62 |
| Net profit | 0 | 388 | 360 | 881 | 155 | 979 | 553 | 363 | 249 | 997 | 319 | 1 134 | 749 | −39 | 1 365 | 703 | 1 436 | 1 574 | 188 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 761 | 4 756 | 5 557 | 4 220 | 4 830 | 2 748 | 3 385 | 4 087 | 5 524 | 4 966 | 7 596 | 6 892 | 6 923 | 8 344 | 8 831 | 9 414 | 10 508 | 9 128 |
| Equity | — | 724 | 1 084 | 1 514 | 1 869 | 2 098 | 770 | 233 | 1 542 | 2 039 | 2 058 | 2 392 | 2 442 | 2 402 | 2 967 | 3 170 | 3 806 | 4 730 | 4 678 |
| Long-term debt | 0 | 2 136 | 1 652 | 1 457 | 1 057 | 768 | 625 | 332 | 1 099 | 1 074 | 916 | 1 592 | 1 458 | 2 286 | 1 820 | 2 502 | 2 403 | 2 976 | 0 |
| Short-term debt | 0 | 1 901 | 2 020 | 2 586 | 1 294 | 1 964 | 1 352 | 2 819 | 1 446 | 2 410 | 1 992 | 3 611 | 2 992 | 2 234 | 3 557 | 3 158 | 3 206 | 2 802 | 2 183 |
| Total debt | 0 | 4 037 | 3 673 | 4 043 | 2 351 | 2 732 | 1 977 | 3 151 | 2 545 | 3 485 | 2 908 | 5 203 | 4 450 | 4 521 | 5 376 | 5 660 | 5 608 | 5 778 | 4 450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.7% | 22.7% | 2022 | |
| Individual | 2.3% | 2.3% | 2022 | |
| Individual | 2.3% | 2.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Arne Stenberg | Chief Executive Officer | 0 companies |
| Jon Asgeir Lystad | Chairman | 0 companies |
| Kjell Michaelsen | Chairman | 0 companies |
| Lars Ove Stenberg | Deputy Chairman | 0 companies |