| Revenue | NOK 1,1M | -8% |
| EBITDA | NOK 262K | +115% |
| Net profit | NOK 291K | +111% |
| Total assets | NOK 5,3M | -12% |
| Equity | NOK 5,2M | -11% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 255 | 2 433 | 2 498 | 2 263 | 2 118 | 2 204 | 2 181 | 2 061 | 2 080 | 1 704 | 1 304 | 6 905 | 1 105 | 1 203 | 1 106 |
| Staff expenses | −613 | −879 | −1 385 | −1 152 | −738 | −797 | −788 | −637 | −703 | −512 | −100 | −932 | −138 | −163 | −68 |
| EBITDA | 823 | −119 | 108 | 239 | 663 | 488 | 685 | 783 | 606 | 58 | 378 | −1 103 | −613 | 121 | 262 |
| Depreciation & amort. | −189 | −200 | −197 | −196 | −192 | −194 | −194 | −188 | −178 | −178 | −183 | −182 | −74 | −30 | −0 |
| EBIT | 634 | −318 | −89 | 43 | 471 | 294 | 491 | 595 | 429 | −120 | 195 | −1 285 | −687 | 92 | 262 |
| Net financials | 1 061 | 266 | 58 | −87 | 35 | −164 | 37 | 46 | 56 | 41 | −3 664 | −48 | −16 | 86 | 112 |
| Profit before tax | 1 695 | −53 | −31 | −44 | 506 | 129 | 528 | 641 | 485 | −79 | −3 469 | −1 333 | −703 | 177 | 374 |
| Tax | 475 | −17 | −9 | 39 | 137 | 110 | 145 | 167 | 125 | −17 | −75 | −187 | −154 | 39 | 82 |
| Net profit | 1 220 | −36 | −22 | −83 | 369 | 20 | 383 | 475 | 360 | −62 | −3 394 | −1 146 | −549 | 138 | 291 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 627 | 11 832 | 11 224 | 11 125 | 11 644 | 11 286 | 11 262 | 11 075 | 10 758 | 11 058 | 8 059 | 8 474 | 6 412 | 6 036 | 5 309 |
| Equity | 11 483 | 10 487 | 9 504 | 9 422 | 9 480 | 9 252 | 9 211 | 9 165 | 9 118 | 9 056 | 5 447 | 6 318 | 5 776 | 5 915 | 5 246 |
| Long-term debt | 725 | 625 | 525 | 912 | 816 | 720 | 624 | 528 | 432 | 750 | 650 | 550 | 450 | 0 | 0 |
| Short-term debt | 1 420 | 720 | 1 194 | 791 | 1 348 | 1 314 | 1 427 | 1 383 | 1 208 | 1 252 | 1 962 | 1 606 | 185 | 121 | 63 |
| Total debt | 2 145 | 1 345 | 1 719 | 1 703 | 2 164 | 2 034 | 2 051 | 1 911 | 1 640 | 2 002 | 2 612 | 2 156 | 635 | 121 | 63 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.9% | 21.9% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 10.4% | 10.4% | 2022 | |
| Individual | 10.4% | 10.4% | 2024 | |
| Individual | 9.0% | 9.0% | 2024 | |
Lici Invest As | Company | 7.9% | 7.9% | 2024 |
| Individual | 5.4% | 5.4% | 2024 | |
| Individual | 5.4% | 5.4% | 2024 | |
| Individual | 4.8% | 4.8% | 2024 | |
| Individual | 3.5% | 3.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Nygård Kvalheim | Board of Directors | 0 companies |
| Siv Merete Brunsvik | Board of Directors | 0 companies |
| Mats Brunsvik | Board of Directors | 0 companies |