| Revenue | NOK 5M | +4% |
| EBITDA | NOK 3,8M | -9% |
| Net profit | NOK 3,5M | -14% |
| Total assets | NOK 10,9M | -5% |
| Equity | NOK 6,5M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 500 | 3 500 | 3 500 | 3 500 | 3 500 | 3 500 | 3 500 | 3 934 | 4 629 | 4 556 | 4 785 | 5 001 |
| Staff expenses | −57 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 213 | 3 262 | 3 231 | 3 254 | 2 799 | 3 178 | 2 974 | 3 281 | 4 034 | 3 895 | 4 161 | 3 796 |
| Depreciation & amort. | −222 | −222 | −0 | −40 | −115 | −115 | −115 | −115 | −122 | −55 | −69 | −69 |
| EBIT | 2 991 | 3 040 | 3 231 | 3 214 | 2 684 | 3 063 | 2 860 | 3 166 | 3 912 | 3 840 | 4 092 | 3 727 |
| Net financials | 1 412 | 2 751 | 223 | 1 843 | −1 186 | 1 482 | 838 | 594 | −240 | 669 | 956 | 647 |
| Profit before tax | 4 403 | 5 791 | 3 454 | 5 057 | 1 498 | 4 546 | 3 698 | 3 760 | 3 672 | 4 509 | 5 048 | 4 374 |
| Tax | 1 008 | 877 | 852 | 810 | 637 | 737 | 654 | 719 | 859 | 879 | 987 | 881 |
| Net profit | 3 394 | 4 915 | 2 602 | 4 248 | 861 | 3 809 | 3 043 | 3 041 | 2 813 | 3 630 | 4 061 | 3 493 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 013 | 24 412 | 21 986 | 23 702 | 22 688 | 11 315 | 11 241 | 11 552 | 10 933 | 11 276 | 11 480 | 10 861 |
| Equity | 18 475 | 18 389 | 18 492 | 20 239 | 18 601 | 7 401 | 7 445 | 6 986 | 6 299 | 6 429 | 6 490 | 6 483 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 |
| Short-term debt | 3 538 | 6 022 | 3 494 | 3 463 | 4 087 | 3 913 | 3 796 | 4 566 | 4 633 | 4 847 | 4 990 | 4 350 |
| Total debt | 3 538 | 6 022 | 3 494 | 3 463 | 4 087 | 3 913 | 3 796 | 4 566 | 4 633 | 4 847 | 4 990 | 4 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Enighet As | Company | 50.0% | 50.0% | 2024 |
Eiak As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Arne Mølstad | Chief Executive Officer | 0 companies |
| Frank Eithun Helland | Board of Directors | 0 companies |
| Ester Mølstad | Board of Directors | 0 companies |
| Anne Kristin Mølstad | Chairman | 0 companies |