| Revenue | NOK 7,6M | -15% |
| EBITDA | NOK 4,2M | -20% |
| Net profit | NOK 346K | -75% |
| Total assets | NOK 48,3M | +0% |
| Equity | NOK 12,6M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 808 | 6 144 | 6 579 | 6 959 | 6 769 | 6 888 | 7 177 | 7 258 | 5 612 | 6 647 | 6 917 | 7 364 | 7 027 | 7 713 | 8 616 | 8 963 | 7 627 |
| Staff expenses | −512 | −723 | −705 | −560 | −508 | −608 | −720 | −734 | −548 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 436 | 3 376 | 3 527 | 3 996 | 4 402 | 3 877 | 4 078 | 4 236 | −593 | 3 073 | 3 674 | 4 864 | 5 031 | 5 222 | 5 124 | 5 225 | 4 200 |
| Depreciation & amort. | −1 269 | −1 272 | −1 272 | −1 156 | −1 163 | −1 342 | −1 330 | −1 309 | −1 411 | −1 533 | −1 616 | −1 654 | −1 652 | −1 658 | −1 650 | −1 650 | −1 609 |
| EBIT | −833 | 2 105 | 2 255 | 2 840 | 3 239 | 2 535 | 2 748 | 2 927 | −2 004 | 1 541 | 2 058 | 3 210 | 3 378 | 3 564 | 3 474 | 3 576 | 2 591 |
| Net financials | −2 057 | −1 716 | −1 491 | −1 552 | −1 433 | −1 191 | −1 127 | −941 | −491 | 3 | −722 | −911 | −862 | −903 | −917 | −1 765 | −2 148 |
| Profit before tax | −2 890 | 389 | 764 | 1 288 | 1 806 | 1 344 | 1 620 | 1 986 | −2 495 | 1 544 | 1 336 | 2 299 | 2 517 | 2 661 | 2 557 | 1 811 | 444 |
| Tax | −709 | 106 | 213 | 408 | 506 | 267 | 437 | 294 | −749 | 243 | 199 | 506 | 554 | 585 | 563 | 398 | 98 |
| Net profit | −2 180 | 282 | 551 | 879 | 1 301 | 1 078 | 1 183 | 1 692 | −1 746 | 1 301 | 1 137 | 1 792 | 1 963 | 2 076 | 1 995 | 1 412 | 346 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 177 | 51 089 | 51 456 | 49 926 | 51 700 | 51 912 | 49 287 | 49 760 | 48 714 | 47 755 | 47 867 | 46 009 | 47 062 | 47 410 | 47 832 | 48 153 | 48 311 |
| Equity | 10 381 | 10 128 | 10 174 | 11 009 | 11 664 | 12 142 | 12 825 | 14 517 | 14 926 | 15 237 | 15 175 | 14 890 | 14 536 | 14 127 | 13 651 | 13 119 | 12 568 |
| Long-term debt | 36 743 | 39 483 | 39 433 | 0 | 37 887 | 37 819 | 34 625 | 34 027 | 33 040 | 30 695 | 30 329 | 27 937 | 28 703 | 29 497 | 30 286 | 31 911 | 33 916 |
| Short-term debt | 4 053 | 1 478 | 1 849 | 1 266 | 2 149 | 1 951 | 1 838 | 1 217 | 748 | 1 823 | 2 363 | 3 181 | 3 822 | 3 786 | 3 895 | 3 124 | 1 827 |
| Total debt | 40 796 | 40 961 | 41 282 | 38 917 | 40 037 | 39 770 | 36 463 | 35 244 | 33 788 | 32 518 | 32 692 | 31 119 | 32 525 | 33 283 | 34 181 | 35 035 | 35 743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XPND AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Pettersen | Chief Executive Officer | 0 companies |
| Nils Kjetil Tronrud | Chairman | 0 companies |