| Revenue | NOK 3,6M | -23% |
| EBITDA | NOK 3,5M | +7% |
| Net profit | NOK 416K | +470% |
| Total assets | NOK 16,3M | -11% |
| Equity | NOK 3,9M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 390 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 366 | 4 657 | 3 597 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 299 | −19 | 0 | −19 | −15 | −24 | −16 | −20 | −21 | −27 | −18 | −19 | −34 | −35 | −42 | 3 273 | 3 498 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −2 368 | −2 046 |
| EBIT | 299 | −19 | 0 | −19 | −15 | −24 | −16 | −20 | −21 | −27 | −18 | −19 | −34 | −35 | −47 | 905 | 1 452 |
| Net financials | −2 | −3 | −3 | −3 | −4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −5 | −8 | −1 050 | −918 |
| Profit before tax | 297 | −22 | −3 | −22 | −19 | −24 | −16 | −20 | −21 | −27 | −18 | −19 | −35 | −40 | −55 | −144 | 534 |
| Tax | 83 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −8 | −9 | −12 | −32 | 117 |
| Net profit | 214 | −22 | −3 | −22 | −19 | −24 | −16 | −20 | −21 | −27 | −18 | −15 | −27 | −31 | −43 | −112 | 416 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 911 | 677 | 602 | 556 | 566 | 566 | 566 | 500 | 500 | 518 | 500 | 500 | 1 500 | 1 563 | 11 366 | 18 314 | 16 333 |
| Equity | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 1 500 | 1 500 | 1 507 | 3 483 | 3 899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 992 | 14 313 | 12 096 |
| Short-term debt | 0 | 0 | 0 | 0 | 65 | 65 | 65 | 0 | 0 | 18 | 0 | 0 | 0 | 63 | 866 | 519 | 337 |
| Total debt | 411 | 177 | 102 | 56 | 65 | 65 | 65 | 0 | 0 | 18 | 0 | 0 | 0 | 63 | 9 858 | 14 831 | 12 434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Contact Person | Contact Person | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sole Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Sondre Frølich Braathen | Contact Person | 0 companies |
| Vår Kummen | Board of Directors | 0 companies |
| Thor Reidar Frølich Braathen | Chairman | 0 companies |