| Revenue | NOK 468K | +1% |
| EBITDA | NOK 128K | -33% |
| Net profit | NOK 1,1M | +173% |
| Total assets | NOK 12,9M | +9% |
| Equity | NOK 3,2M | +54% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 929 | 0 | 0 | 1 062 | 1 035 | 1 058 | 970 | 1 193 | 890 | 793 | 607 | 668 | 505 | 945 | 268 | 461 | 468 |
| Staff expenses | −0 | −0 | −0 | −0 | −457 | −447 | −468 | −426 | −410 | −474 | −569 | −468 | −44 | 5 | −0 | −0 | −15 | −15 |
| EBITDA | 0 | 663 | 0 | 0 | 290 | −314 | 318 | 155 | 358 | −40 | −129 | −120 | 382 | 321 | −748 | −181 | 191 | 128 |
| Depreciation & amort. | −0 | −134 | −0 | −0 | −134 | −134 | −134 | −142 | −151 | −151 | −151 | −151 | −151 | −151 | −151 | −151 | −191 | −151 |
| EBIT | 0 | 528 | 0 | 0 | 155 | −448 | 183 | 13 | 208 | −190 | −280 | −270 | 231 | 170 | −899 | −331 | −0 | −23 |
| Net financials | 0 | −979 | 0 | 0 | −214 | 323 | 566 | 142 | 328 | −195 | 355 | 116 | 88 | 522 | −0 | −2 | −1 530 | 1 133 |
| Profit before tax | 0 | −451 | 0 | 0 | −59 | −125 | 749 | 155 | 535 | −385 | 75 | −154 | 320 | 692 | −899 | −333 | −1 530 | 1 110 |
| Tax | −0 | 241 | −0 | −0 | 107 | −105 | 42 | 20 | −174 | 11 | −43 | −38 | 70 | 41 | −19 | 168 | −0 | −0 |
| Net profit | 0 | −692 | 0 | 0 | −166 | −20 | 707 | 135 | 709 | −395 | 118 | −116 | 249 | 651 | −880 | −501 | −1 530 | 1 110 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 16 335 | — | — | 17 467 | 17 404 | 18 731 | 16 092 | 16 106 | 14 138 | 14 144 | 13 974 | 16 801 | 15 257 | 13 126 | 12 574 | 11 788 | 12 898 |
| Equity | — | 2 681 | — | — | 3 873 | 3 853 | 4 560 | 4 695 | 5 404 | 5 008 | 5 127 | 5 011 | 5 260 | 5 911 | 4 031 | 3 580 | 2 050 | 3 160 |
| Long-term debt | 0 | 13 391 | 0 | 0 | 13 362 | 13 415 | 13 272 | 10 521 | 10 480 | 8 975 | 8 821 | 8 824 | 8 430 | 4 131 | 4 090 | 3 900 | 3 900 | 3 900 |
| Short-term debt | 0 | 263 | 0 | 0 | 232 | 136 | 898 | 876 | 223 | 155 | 196 | 139 | 3 110 | 5 215 | 5 004 | 5 093 | 5 838 | 5 838 |
| Total debt | 0 | 13 654 | 0 | 0 | 13 594 | 13 551 | 14 170 | 11 397 | 10 702 | 9 129 | 9 017 | 8 963 | 11 541 | 9 346 | 9 094 | 8 993 | 9 738 | 9 738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Deputy Member | Deputy Member | 2013 | — | — |
RR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dari As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Røthing Simonsen | Deputy Member | 0 companies |
| Randi Røthing | Chief Executive Officer | 0 companies |