| Revenue | NOK 10,4M | +3% |
| EBITDA | NOK 573K | -13% |
| Net profit | NOK 274K | -21% |
| Total assets | NOK 10,6M | +3% |
| Equity | NOK 7,4M | +3% |
| Employees | 8 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 843 | 19 411 | 17 628 | 15 575 | 14 410 | 13 343 | 10 245 | 8 877 | 8 563 | 9 027 | 8 473 | 8 859 | 9 072 | 8 693 | 10 030 | 10 361 |
| Staff expenses | −5 002 | −4 383 | −4 532 | −4 638 | −4 433 | −2 862 | −2 096 | −2 122 | −2 225 | −2 391 | −2 060 | −2 049 | −2 501 | −2 516 | −2 402 | −2 489 |
| EBITDA | 2 801 | 2 218 | −2 | 219 | −330 | 579 | 1 065 | 574 | 315 | 130 | 852 | 807 | 69 | −307 | 656 | 573 |
| Depreciation & amort. | −377 | −340 | −346 | −339 | −339 | −328 | −326 | −218 | −42 | −70 | −64 | −39 | −7 | −92 | −96 | −96 |
| EBIT | 2 424 | 1 878 | −349 | −121 | −670 | 252 | 739 | 355 | 273 | 59 | 788 | 768 | 61 | −399 | 560 | 477 |
| Net financials | −492 | −319 | −340 | −312 | −274 | −200 | −112 | −94 | −65 | −56 | −27 | −18 | −26 | −107 | −112 | −93 |
| Profit before tax | 1 932 | 1 558 | −689 | −433 | −944 | 52 | 627 | 261 | 208 | 3 | 761 | 750 | 35 | −506 | 448 | 384 |
| Tax | 542 | 439 | −192 | −126 | −249 | 30 | 157 | 67 | 50 | 2 | 168 | 166 | 8 | −111 | 99 | 110 |
| Net profit | 1 390 | 1 119 | −497 | −307 | −695 | 22 | 471 | 195 | 158 | 1 | 593 | 585 | 27 | −395 | 349 | 274 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 738 | 15 651 | 14 484 | 13 005 | 11 922 | 10 767 | 10 636 | 9 586 | 9 301 | 9 023 | 9 362 | 10 153 | 9 391 | 9 997 | 10 267 | 10 611 |
| Equity | 5 275 | 6 710 | 6 213 | 5 906 | 5 212 | 5 234 | 5 704 | 5 899 | 6 057 | 6 058 | 6 651 | 7 236 | 7 232 | 6 837 | 7 186 | 7 370 |
| Long-term debt | 3 783 | 2 785 | 2 879 | 2 098 | 1 960 | 1 936 | 1 678 | 862 | 576 | 289 | 8 | 6 | 14 | 875 | 711 | 0 |
| Short-term debt | 5 679 | 6 156 | 5 392 | 5 001 | 4 750 | 3 597 | 3 253 | 2 825 | 2 668 | 2 676 | 2 703 | 2 912 | 2 145 | 2 285 | 2 370 | 2 647 |
| Total debt | 9 462 | 8 941 | 8 271 | 7 099 | 6 710 | 5 534 | 4 932 | 3 687 | 3 243 | 2 964 | 2 711 | 2 917 | 2 159 | 3 160 | 3 081 | 3 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prieta As | Company | 50.0% | 50.0% | 2022 |
Gauderbakken As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Gaudernack | Chief Executive Officer | 0 companies |
| Christian Gaudernack | Board of Directors | 0 companies |
| Gustav Gaudernack | Chairman | 0 companies |