| Revenue | NOK 111M | +3% |
| EBITDA | NOK 5,5M | -9% |
| Net profit | NOK 4,6M | -7% |
| Total assets | NOK 60,9M | +7% |
| Equity | NOK 35,1M | +0% |
| Employees | 59 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 149 066 | 161 385 | 160 634 | 107 890 | 110 999 |
| Staff expenses | −39 692 | −45 604 | −51 624 | −46 909 | −47 726 |
| EBITDA | 25 405 | 15 088 | 14 429 | 6 082 | 5 504 |
| Depreciation & amort. | −660 | −675 | −675 | −658 | −396 |
| EBIT | 24 745 | 14 414 | 13 755 | 5 423 | 5 108 |
| Net financials | −17 | 228 | 547 | 912 | 787 |
| Profit before tax | 24 728 | 14 642 | 14 302 | 6 335 | 5 896 |
| Tax | 5 443 | 3 223 | 3 145 | 1 396 | 1 286 |
| Net profit | 19 285 | 11 419 | 11 157 | 4 939 | 4 610 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 66 508 | 66 645 | 67 564 | 57 147 | 60 883 |
| Equity | 26 427 | 29 845 | 34 003 | 34 942 | 35 052 |
| Long-term debt | 40 | 17 | 0 | 1 350 | 2 636 |
| Short-term debt | 40 041 | 36 782 | 33 561 | 20 855 | 23 195 |
| Total debt | 40 081 | 36 800 | 33 561 | 22 205 | 25 831 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Jarle Kvaløy | Chief Executive Officer | 0 companies |
| Morten Nyberg | Board of Directors | 0 companies |
| Yngve Sture Olsen | Board of Directors | 0 companies |
| Cecilie Bagn Nyberg | Board of Directors | 0 companies |
| Anders Nyberg | Board of Directors | 0 companies |
| Elisabeth Engebretsen Nyberg | Board of Directors | 0 companies |
| Trond Sollie | Board of Directors | 0 companies |
| Egil Kristian Billington | Board of Directors | 0 companies |
| Tom Erik Nyberg | Chairman | 0 companies |