| Revenue | NOK 41,8M | +5% |
| EBITDA | NOK 35,4M | +4% |
| Net profit | NOK 14,2M | -1% |
| Total assets | NOK 492,5M | -12% |
| Equity | NOK 26M | -24% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 098 | 36 400 | 37 550 | 39 731 | 41 831 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 29 434 | 30 648 | 29 299 | 34 045 | 35 363 |
| Depreciation & amort. | −8 558 | −8 353 | −8 209 | −8 043 | −7 831 |
| EBIT | 20 876 | 22 295 | 21 090 | 26 002 | 27 532 |
| Net financials | −2 772 | −2 730 | −5 222 | −7 400 | −9 102 |
| Profit before tax | 18 105 | 19 565 | 15 868 | 18 602 | 18 430 |
| Tax | 4 160 | 4 484 | 3 671 | 4 272 | 4 235 |
| Net profit | 13 945 | 15 081 | 12 197 | 14 329 | 14 195 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 522 102 | 495 618 | 490 378 | 561 521 | 492 474 |
| Equity | 44 723 | 41 557 | 38 391 | 34 151 | 26 015 |
| Long-term debt | 460 000 | 430 000 | 400 000 | 370 000 | 340 000 |
| Short-term debt | 17 379 | 24 062 | 51 988 | 157 370 | 126 459 |
| Total debt | 477 379 | 454 062 | 451 988 | 527 370 | 466 459 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2014 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2014 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Fredrik Jalland | Chief Executive Officer | 0 companies |
| Magnus Aune Hvam | Chief Executive Officer | 0 companies |
| Harald Løvenskiold | Board of Directors | 0 companies |
| Arild Abildgaard Dimmen | Board of Directors | 0 companies |
| Carl Otto Løvenskiold | Chairman | 0 companies |
| Gisle Bjørnstad | Board of Directors | 0 companies |