| Revenue | NOK 40K | — |
| EBITDA | NOK -159K | +70% |
| Net profit | NOK -7K | +99% |
| Total assets | NOK 2,8M | -25% |
| Equity | NOK 1,7M | -26% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 912 | 3 187 | 2 473 | 2 594 | 2 641 | 2 138 | 2 406 | 2 063 | 2 226 | 2 160 | 2 070 | 2 166 | 11 657 | 0 | 0 | 0 | 40 |
| Staff expenses | −45 | −35 | −0 | −0 | −256 | −297 | −221 | −234 | −541 | −1 090 | −909 | −834 | −903 | −909 | −680 | −498 | −13 |
| EBITDA | 1 791 | 1 969 | 1 280 | 1 337 | 1 250 | 1 053 | 927 | 1 217 | 1 155 | 540 | 673 | 784 | 10 128 | −1 052 | −983 | −535 | −159 |
| Depreciation & amort. | −807 | −692 | −482 | −482 | −79 | −79 | −79 | −79 | −78 | −78 | −0 | −0 | −0 | −0 | −0 | −0 | −8 |
| EBIT | 984 | 1 277 | 798 | 855 | 1 171 | 974 | 848 | 1 138 | 1 077 | 462 | 673 | 784 | 10 128 | −1 052 | −983 | −535 | −167 |
| Net financials | −1 347 | −1 152 | −1 085 | −1 044 | −1 025 | −972 | −984 | −858 | −574 | −580 | −573 | −620 | −512 | 27 | 47 | 47 | 42 |
| Profit before tax | −363 | 125 | −286 | −189 | 146 | 2 | −136 | 280 | 503 | −118 | 100 | 163 | 9 616 | −1 025 | −937 | −488 | −125 |
| Tax | −102 | 35 | 152 | −56 | 40 | −4 | −37 | 56 | 135 | −20 | 50 | 80 | 2 116 | −226 | −162 | 11 | −118 |
| Net profit | −261 | 90 | −438 | −133 | 106 | 6 | −99 | 224 | 368 | −98 | 50 | 84 | 7 500 | −800 | −775 | −499 | −7 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 161 | 19 285 | 17 505 | 17 001 | 17 278 | 17 314 | 14 898 | 14 828 | 15 304 | 15 372 | 14 932 | 14 676 | 12 232 | 6 404 | 4 589 | 3 689 | 2 782 |
| Equity | 1 028 | 1 118 | 556 | 424 | 530 | 536 | 437 | 661 | 1 029 | 931 | 981 | 1 065 | 8 565 | 3 525 | 2 751 | 2 252 | 1 655 |
| Long-term debt | 0 | 0 | 0 | 16 058 | 16 098 | 16 094 | 14 057 | 13 778 | 13 996 | 13 637 | 13 334 | 13 051 | 2 186 | 1 726 | 1 366 | 1 186 | 960 |
| Short-term debt | 1 415 | 856 | 554 | 519 | 650 | 684 | 404 | 390 | 279 | 805 | 617 | 561 | 1 480 | 1 153 | 472 | 251 | 167 |
| Total debt | 18 133 | 18 167 | 16 949 | 16 577 | 16 748 | 16 778 | 14 462 | 14 167 | 14 275 | 14 442 | 13 951 | 13 612 | 3 667 | 2 879 | 1 838 | 1 437 | 1 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
ØG Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Grepperud | Chief Executive Officer | 0 companies |
| Øyvind Grepperud | Deputy Member | 0 companies |