| Revenue | NOK 34,7M | -21% |
| EBITDA | NOK -140K | -108% |
| Net profit | NOK -163K | -112% |
| Total assets | NOK 14,9M | -15% |
| Equity | NOK 7,6M | -9% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43 245 | 45 743 | 46 728 | 43 731 | 34 726 |
| Staff expenses | −29 173 | −32 693 | −34 068 | −33 523 | −27 338 |
| EBITDA | 3 549 | 4 824 | 3 749 | 1 813 | −140 |
| Depreciation & amort. | −274 | −309 | −322 | −290 | −233 |
| EBIT | 3 274 | 4 515 | 3 427 | 1 523 | −372 |
| Net financials | 51 | 8 | 16 | 172 | 171 |
| Profit before tax | 3 325 | 4 523 | 3 443 | 1 695 | −201 |
| Tax | 733 | 999 | 762 | 379 | −39 |
| Net profit | 2 592 | 3 524 | 2 681 | 1 316 | −163 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 976 | 21 787 | 22 210 | 17 489 | 14 904 |
| Equity | 6 882 | 7 206 | 7 487 | 8 335 | 7 616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 095 | 14 582 | 14 723 | 9 155 | 7 288 |
| Total debt | 13 095 | 14 582 | 14 723 | 9 155 | 7 288 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CC Deputy Member | Deputy Member | 2025 |
BH Chief Executive Officer | Chief Executive Officer | 2020 |
BM Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
KN Deputy Member | Deputy Member | 2023 – 2025 |
KG Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 22.22% | 22.22% | 2024 | |
| Individual | 5.56% | 5.56% | 2024 | |
| Individual | 5.56% | 5.56% | 2024 | |
| Individual | 5.56% | 5.56% | 2024 | |
| Individual | 5.56% | 5.56% | 2024 | |
| Individual | 5.56% | 5.56% | 2024 | |
| Individual | 5.56% | 5.56% | 2023 | |
| Individual | 5.56% | 5.56% | 2024 | |
| Individual | 5.56% | 5.56% | 2024 | |
| Individual | 5.56% | 5.56% | 2024 | |
| Individual | 5.56% | 5.56% | 2024 | |
| Individual | 5.56% | 5.56% | 2024 | |
| Individual | 5.56% | 5.56% | 2022 | |
| Individual | 5.56% | 5.56% | 2022 | |
| Individual | 5.56% | 5.56% | 2024 | |
| Individual | 5.56% | 5.56% | 2024 | |
| Individual | 5.56% | 5.56% | 2024 | |
| Individual | 5.56% | 5.56% | 2022 | |
| Individual | 5.56% | 5.56% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kotryna Navickaite | Deputy Member | 0 companies |
| Kristine Glenna Kragset | Deputy Member | 0 companies |
| Clovis Cesario Augusto Lopes | Deputy Member | 0 companies |
| Bård Havenstrøm Hansen | Chief Executive Officer | 0 companies |
| Berit Margrete Iversen | Deputy Member | 0 companies |
| Nils Kristian Bogen | Chairman | 0 companies |
| Erlend Kristoffersen | Board of Directors | 0 companies |
| Thomas Bjaaland Gravdal | Board of Directors | 0 companies |
| Trine Riis Groven | Chairman | 0 companies |
| Siri Bjørntvedt | Board of Directors | 0 companies |
| Ida Caroline Pande | Board of Directors | 0 companies |