| Revenue | NOK 49K | -58% |
| EBITDA | NOK -233K | +3% |
| Net profit | NOK 6,5M | +9% |
| Total assets | NOK 125M | -1% |
| Equity | NOK 122,4M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 696 | 735 | 746 | 0 | 0 | 832 | 813 | 833 | 934 | 990 | 1 021 | 1 039 | 1 057 | 184 | 118 | 49 |
| Staff expenses | −68 | −68 | −68 | −0 | −0 | −68 | −68 | −68 | −68 | −68 | −126 | −110 | −114 | −582 | −114 | −114 |
| EBITDA | 422 | 480 | 461 | 0 | 0 | 308 | 491 | 542 | 428 | 314 | 389 | 223 | 421 | −632 | −241 | −233 |
| Depreciation & amort. | −64 | −64 | −64 | −0 | −0 | −64 | −64 | −64 | −133 | −146 | −146 | −146 | −146 | −1 | −3 | −3 |
| EBIT | 358 | 416 | 397 | 0 | 0 | 244 | 427 | 478 | 295 | 168 | 242 | 77 | 274 | −633 | −244 | −236 |
| Net financials | 1 601 | 357 | 2 164 | 0 | 0 | 9 321 | 14 269 | 4 900 | 48 131 | 7 231 | 13 610 | 10 595 | 53 565 | 18 662 | 7 748 | 8 460 |
| Profit before tax | 1 959 | 773 | 2 561 | 0 | 0 | 9 565 | 14 696 | 5 377 | 48 426 | 7 399 | 13 852 | 10 672 | 53 839 | 18 029 | 7 504 | 8 224 |
| Tax | −72 | 216 | 185 | −0 | −0 | 2 584 | 3 416 | 1 094 | 1 039 | 1 597 | 137 | 1 054 | 1 019 | 1 276 | 1 543 | 1 748 |
| Net profit | 2 031 | 556 | 2 376 | 0 | 0 | 6 981 | 11 280 | 4 283 | 47 387 | 5 802 | 13 715 | 9 618 | 52 820 | 16 754 | 5 961 | 6 476 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 074 | 32 709 | 49 276 | — | — | 59 840 | 59 264 | 57 220 | 79 426 | 65 937 | 67 137 | 71 173 | 118 718 | 121 794 | 126 127 | 125 026 |
| Equity | 4 359 | 5 437 | 7 803 | — | — | 16 635 | 17 257 | 20 983 | 49 110 | 52 498 | 59 817 | 64 108 | 114 668 | 117 730 | 123 691 | 122 431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 39 518 | 36 298 | 33 477 | 8 575 | 6 858 | 4 140 | 4 052 | 2 629 | 515 | 415 | 339 |
| Short-term debt | 4 431 | 1 375 | 3 450 | 0 | 0 | 3 687 | 5 710 | 2 759 | 21 741 | 6 581 | 3 179 | 3 013 | 1 421 | 3 550 | 2 021 | 2 256 |
| Total debt | 31 714 | 27 273 | 41 473 | 0 | 0 | 43 204 | 42 007 | 36 237 | 30 316 | 13 439 | 7 319 | 7 065 | 4 050 | 4 065 | 2 437 | 2 595 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Giambattista As | Company | 72.8% | 72.8% | 2024 |
Mogusta As | Company | 10.3% | 10.3% | 2024 |
Tfe Invest As | Company | 10.1% | 10.1% | 2024 |
Bernh Larsen Holding As | Company | 5.1% | 5.1% | 2024 |
Mantel As | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.7% | 1.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Skorpen | Board of Directors | 0 companies |
| Morten Gunnarshaug | Board of Directors | 0 companies |
| Thomas Falch Erichsen | Board of Directors | 0 companies |
| Ivar Borge | Board of Directors | 0 companies |
| Bjarte Johan Hordnes | Chairman | 0 companies |