| Revenue | NOK 12,8M | -10% |
| EBITDA | NOK 11,4M | -12% |
| Net profit | NOK 3,1M | -21% |
| Total assets | NOK 168,4M | -2% |
| Equity | NOK 9,2M | -21% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 980 | 12 514 | 12 707 | 14 299 | 12 835 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 11 172 | 11 746 | 11 781 | 13 029 | 11 435 |
| Depreciation & amort. | −4 200 | −4 200 | −4 253 | −4 173 | −4 173 |
| EBIT | 6 972 | 7 546 | 7 528 | 8 856 | 7 262 |
| Net financials | −3 007 | −3 180 | −3 404 | −3 797 | −3 273 |
| Profit before tax | 3 966 | 4 366 | 4 124 | 5 058 | 3 989 |
| Tax | 872 | 960 | 908 | 1 116 | 877 |
| Net profit | 3 093 | 3 405 | 3 216 | 3 942 | 3 111 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 123 362 | 118 418 | 178 196 | 172 373 | 168 428 |
| Equity | 13 647 | 11 053 | 11 269 | 11 608 | 9 191 |
| Long-term debt | 93 175 | 86 001 | 144 853 | 140 945 | 137 868 |
| Short-term debt | 16 541 | 21 364 | 22 074 | 19 819 | 21 369 |
| Total debt | 109 715 | 107 365 | 166 928 | 160 764 | 159 237 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1995 | |
| Board of Directors | 1995 | |
| Former (1) | ||
| Chairman | 1995 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Silje Irene Fjellheim | Chief Executive Officer | 0 companies |
| Carl Frode Fjellheim | Chairman | 0 companies |
| Tove Karin Fjellheim | Board of Directors | 0 companies |
| Per Harald Fjellheim | Board of Directors | 0 companies |