| Revenue | NOK 19,7M | -24% |
| EBITDA | NOK -3M | -106% |
| Net profit | NOK -3,2M | -76% |
| Total assets | NOK 7,3M | -34% |
| Equity | NOK -130K | -104% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 957 | 27 590 | 28 606 | 25 816 | 19 667 |
| Staff expenses | −4 784 | −3 765 | −4 647 | −6 858 | −5 622 |
| EBITDA | −1 993 | 538 | −525 | −1 437 | −2 965 |
| Depreciation & amort. | −328 | −321 | −294 | −300 | −177 |
| EBIT | −2 321 | 217 | −819 | −1 737 | −3 142 |
| Net financials | −41 | −33 | 92 | −95 | −84 |
| Profit before tax | −2 362 | 183 | −727 | −1 832 | −3 226 |
| Tax | −519 | 63 | −0 | −0 | −0 |
| Net profit | −1 843 | 121 | −727 | −1 832 | −3 226 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 121 | 10 904 | 10 239 | 10 956 | 7 255 |
| Equity | 4 944 | 5 655 | 4 928 | 3 096 | −130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 173 | 5 249 | 5 311 | 7 861 | 5 973 |
| Total debt | 8 176 | 5 249 | 5 311 | 7 861 | 7 386 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CH Chief Executive Officer | Chief Executive Officer | 2024 |
SM Deputy Member | Deputy Member | 2018 |
| Former (1) | ||
AF Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Faaness | Chief Executive Officer | 0 companies |
| Christian Harlem Heyerdahl | Chief Executive Officer | 0 companies |
| Signy Margrethe Harlem | Deputy Member | 0 companies |
| Steinar Odd Heyerdahl | Chairman | 0 companies |