| Revenue | NOK 676K | -13% |
| EBITDA | NOK 309K | -33% |
| Net profit | NOK 194K | -43% |
| Total assets | NOK 7,2M | -26% |
| Equity | NOK 1,4M | -77% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 854 | 863 | 854 | 1 605 | 1 100 | 1 028 | 1 029 | 1 061 | 1 151 | 1 089 | 1 482 | 1 375 | 781 | 676 |
| Staff expenses | −109 | −37 | −374 | −591 | −63 | 7 | −0 | −118 | −62 | −130 | −37 | −0 | −0 | −0 |
| EBITDA | 503 | 515 | 122 | 204 | 621 | 663 | 615 | 339 | 604 | 328 | 844 | 969 | 461 | 309 |
| Depreciation & amort. | −178 | −174 | −199 | −210 | −292 | −326 | −309 | −310 | −284 | −276 | −220 | −130 | −74 | −74 |
| EBIT | 326 | 341 | −78 | −5 | 329 | 337 | 307 | 29 | 320 | 52 | 624 | 840 | 387 | 235 |
| Net financials | −43 | 1 388 | 2 | 3 | 1 | −1 | 16 | 15 | 18 | 27 | 33 | 62 | 43 | 13 |
| Profit before tax | 282 | 1 729 | −76 | −3 | 330 | 336 | 323 | 45 | 338 | 79 | 657 | 902 | 430 | 248 |
| Tax | 79 | 105 | −21 | −1 | 92 | 94 | 87 | 35 | 111 | 45 | 192 | 182 | 91 | 54 |
| Net profit | 204 | 1 624 | −55 | −2 | 238 | 243 | 236 | 10 | 227 | 34 | 465 | 720 | 338 | 194 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 231 | 4 244 | 4 100 | 4 265 | 4 843 | 4 527 | 4 786 | 4 676 | 4 951 | 4 903 | 6 110 | 9 248 | 9 724 | 7 236 |
| Equity | 2 177 | 3 800 | 3 746 | 3 744 | 3 982 | 4 224 | 4 460 | 4 470 | 4 697 | 4 731 | 5 196 | 5 916 | 6 254 | 1 448 |
| Long-term debt | 1 826 | 190 | 99 | 153 | 590 | 82 | 107 | 32 | 22 | 8 | 2 | 0 | 0 | 0 |
| Short-term debt | 228 | 253 | 255 | 368 | 271 | 221 | 219 | 174 | 233 | 164 | 912 | 3 332 | 3 470 | 5 788 |
| Total debt | 2 054 | 444 | 354 | 521 | 861 | 302 | 326 | 206 | 255 | 172 | 914 | 3 332 | 3 470 | 5 788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Deputy Member | Deputy Member | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Chairman | 1993 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Claussen | Deputy Member | 0 companies |
| Liv Claussen | Board of Directors | 0 companies |
| Terje Claussen | Chairman | 0 companies |