| Revenue | NOK 47,3M | +11% |
| EBITDA | NOK 311K | +90% |
| Net profit | NOK 945K | +49% |
| Total assets | NOK 24,6M | +13% |
| Equity | NOK 8,6M | +15% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 481 | 37 989 | 40 732 | 42 563 | 47 316 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 651 | 1 429 | −155 | 163 | 311 |
| Depreciation & amort. | −81 | −81 | −85 | −59 | −19 |
| EBIT | 570 | 1 348 | −240 | 104 | 291 |
| Net financials | 188 | 217 | 344 | 727 | 959 |
| Profit before tax | 758 | 1 564 | 104 | 831 | 1 250 |
| Tax | 177 | 344 | 29 | 198 | 305 |
| Net profit | 580 | 1 220 | 75 | 632 | 945 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 009 | 19 910 | 19 800 | 21 749 | 24 569 |
| Equity | 4 980 | 6 583 | 6 799 | 7 518 | 8 612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 028 | 13 328 | 13 001 | 14 231 | 15 957 |
| Total debt | 12 028 | 13 328 | 13 001 | 14 231 | 15 957 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
ST Deputy Member | Deputy Member | 2020 – 2022 |
TØ Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Deputy Chairman | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 7.55% | 7.55% | 2023 | |
| Individual | 4.8% | 4.8% | 2023 | |
| Individual | 4.1% | 4.1% | 2023 | |
| Individual | 3.1% | 3.1% | 2023 | |
| Company | 2.81% | 2.81% | 2023 | |
| Company | 2.17% | 2.17% | 2023 | |
| Company | 2.1% | 2.1% | 2023 | |
| Company | 1.25% | 1.25% | 2023 | |
| Individual | 1.21% | 1.21% | 2023 | |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.17% | 1.17% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 | |
| Company | 1.07% | 1.07% | 2023 | |
| Individual | 1.02% | 1.02% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Tiril Rem | Deputy Member | 0 companies |
| Christiane Jordheim Larsen | Deputy Member | 0 companies |
| Trine Østereng | Deputy Member | 0 companies |
| Per Anders Todal | Board of Directors | 0 companies |
| Grethe Oddveig Gynnild Johnsen | Deputy Chairman | 0 companies |
| Åshild Mathisen | Chairman | 0 companies |
| Anne Mette Hjelle | Board of Directors | 0 companies |
| Christian Wendelboe Samuelsen | Board of Directors | 0 companies |
| Håvard Rem | Board of Directors | 0 companies |
| Sofie May Rånes | Board of Directors | 0 companies |
| Arild Finne Nybø | Board of Directors | 0 companies |
| Ingrid Hognaland | Board of Directors | 0 companies |