| Revenue | NOK 1,4M | +65% |
| EBITDA | NOK 652K | +5% |
| Net profit | NOK 252K | -33% |
| Total assets | NOK 15,7M | +1% |
| Equity | NOK 3,1M | +9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 197 | 671 | 799 | 860 | 1 415 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −538 | 439 | 165 | 618 | 652 |
| Depreciation & amort. | −61 | −115 | −119 | −119 | −119 |
| EBIT | −599 | 324 | 45 | 499 | 533 |
| Net financials | 6 | −71 | −86 | −16 | −210 |
| Profit before tax | −593 | 254 | −41 | 483 | 323 |
| Tax | −131 | 55 | −9 | 106 | 71 |
| Net profit | −462 | 198 | −32 | 377 | 252 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 293 | 7 722 | 7 187 | 15 592 | 15 718 |
| Equity | 2 296 | 2 494 | 2 463 | 2 840 | 3 091 |
| Long-term debt | 1 840 | 4 781 | 1 376 | 4 431 | 1 041 |
| Short-term debt | 157 | 446 | 3 348 | 8 322 | 11 586 |
| Total debt | 1 997 | 5 228 | 4 724 | 12 753 | 12 627 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SD Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 83.7% | 83.7% | 2022 | |
| Company | 16.3% | 16.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Damman | Chief Executive Officer | 0 companies |
| Lien Thanh Thi Nguyen | Chairman | 0 companies |
| Rune Olsen | Board of Directors | 0 companies |
| Ivar Damman | Board of Directors | 0 companies |
| Terje Damman | Board of Directors | 0 companies |