| Revenue | NOK 16M | +5% |
| EBITDA | NOK 1,1M | -4% |
| Net profit | NOK 600K | -3% |
| Total assets | NOK 4,2M | +3% |
| Equity | NOK 1,6M | +0% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 045 | 27 980 | 25 291 | 26 645 | 26 740 | 27 082 | 26 418 | 28 262 | 28 190 | 32 764 | 30 344 | 26 308 | 13 467 | 14 209 | 15 278 | 15 189 | 15 958 |
| Staff expenses | −14 723 | −12 956 | −11 385 | −11 541 | −12 149 | −12 636 | −12 283 | −13 022 | −13 748 | −16 300 | −14 861 | −12 517 | −3 648 | −2 978 | −3 156 | −2 851 | −3 021 |
| EBITDA | −148 | 1 149 | 1 539 | 2 419 | 1 760 | 1 792 | 1 476 | 1 764 | 1 522 | 245 | 477 | 815 | 316 | 72 | 1 283 | 1 104 | 1 062 |
| Depreciation & amort. | −778 | −696 | −639 | −542 | −425 | −398 | −406 | −472 | −471 | −540 | −459 | −871 | −106 | −195 | −270 | −153 | −165 |
| EBIT | −926 | 453 | 900 | 1 878 | 1 335 | 1 395 | 1 070 | 1 292 | 1 051 | −295 | 18 | −56 | 210 | −123 | 1 013 | 951 | 897 |
| Net financials | −163 | −252 | −144 | −102 | −54 | −5 | −27 | −39 | −42 | −124 | 90 | −53 | 4 | −7 | 0 | −123 | −99 |
| Profit before tax | −1 089 | 201 | 756 | 1 776 | 1 281 | 1 390 | 1 044 | 1 253 | 1 009 | −420 | 108 | −110 | 214 | −130 | 1 013 | 828 | 798 |
| Tax | −300 | 86 | 236 | 514 | 379 | 404 | 292 | 347 | 265 | −79 | 4 | −51 | 48 | −29 | 223 | 209 | 198 |
| Net profit | −789 | 115 | 520 | 1 262 | 901 | 986 | 752 | 906 | 743 | −341 | 105 | −59 | 167 | −101 | 790 | 619 | 600 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 587 | 6 659 | 6 756 | 7 137 | 6 343 | 5 887 | 5 290 | 6 657 | 6 539 | 5 400 | 4 846 | 4 139 | 2 109 | 3 541 | 3 300 | 4 093 | 4 210 |
| Equity | 118 | 233 | 676 | 1 038 | 939 | 925 | 877 | 983 | 1 026 | 685 | 790 | 731 | 934 | 832 | 1 623 | 1 641 | 1 641 |
| Long-term debt | 0 | 0 | 0 | 0 | 712 | 0 | 204 | 1 027 | 799 | 569 | 340 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 649 | 3 383 | 3 814 | 4 610 | 4 691 | 4 962 | 4 209 | 4 647 | 4 715 | 4 145 | 3 717 | 3 408 | 1 175 | 2 708 | 1 677 | 2 452 | 2 569 |
| Total debt | 7 469 | 6 426 | 6 080 | 6 099 | 5 404 | 4 962 | 4 413 | 5 674 | 5 513 | 4 714 | 4 056 | 3 408 | 1 175 | 2 708 | 1 677 | 2 452 | 2 569 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Geheb Conditori As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Erik Eikeland | Board of Directors | 0 companies |
| André Walle | Board of Directors | 0 companies |
| Stein Norvald Klakegg | Board of Directors | 0 companies |
| Kjetil Hodne | Chairman | 0 companies |
| Bente Abrahamsen | Board of Directors | 0 companies |