| Revenue | NOK 135M | +4% |
| EBITDA | NOK 7,9M | -35% |
| Net profit | NOK 6,7M | -38% |
| Total assets | NOK 88,7M | +13% |
| Equity | NOK 51,9M | +1% |
| Employees | 130 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 91 793 | 104 327 | 119 390 | 129 800 | 135 025 |
| Staff expenses | −24 637 | −27 221 | −29 303 | −30 443 | −33 449 |
| EBITDA | −1 730 | 3 608 | 9 696 | 12 173 | 7 871 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 730 | 3 608 | 9 696 | 12 173 | 7 871 |
| Net financials | 336 | 518 | 782 | −611 | 543 |
| Profit before tax | −1 395 | 4 126 | 10 478 | 11 561 | 8 414 |
| Tax | −306 | 884 | 2 205 | 714 | 1 719 |
| Net profit | −1 089 | 3 242 | 8 273 | 10 847 | 6 695 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 80 314 | 76 924 | 70 405 | 78 481 | 88 687 |
| Equity | 37 740 | 40 982 | 41 805 | 51 320 | 51 865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 574 | 35 942 | 28 600 | 27 162 | 36 822 |
| Total debt | 42 574 | 35 942 | 28 600 | 27 162 | 36 822 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DM Deputy Member | Deputy Member | 2025 |
AU Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Maagerøe | Deputy Member | 0 companies |
| Andor Undlien | Chief Executive Officer | 0 companies |
| Lars Ronæss | Board of Directors | 0 companies |
| Thor Arne Falkanger | Chairman | 0 companies |
| Dag Maagerøe Johansen | Board of Directors | 0 companies |