| Revenue | NOK 3M | -10% |
| EBITDA | NOK -43,2M | -17% |
| Net profit | NOK 62,2M | +211% |
| Total assets | NOK 3B | +2% |
| Equity | NOK 2,2B | +6% |
| Employees | 12 | — |
| Item | 2008 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 399 970 | 311 | 176 | 4 864 | 7 943 | 10 891 | 9 472 | 7 383 | 3 259 | 3 761 | 2 393 | 3 323 | 2 992 |
| Staff expenses | −1 653 871 | −10 053 | −11 805 | −11 238 | −16 278 | −18 968 | −20 243 | −25 543 | −22 574 | −21 092 | −35 790 | −28 696 | −32 416 |
| EBITDA | 441 360 | −15 748 | −19 284 | −16 860 | −24 674 | −33 398 | −27 005 | −33 273 | −29 762 | −25 561 | −42 772 | −37 003 | −43 186 |
| Depreciation & amort. | −0 | −333 | −393 | −570 | −817 | −1 146 | −843 | −1 084 | −223 | −207 | −318 | −311 | −316 |
| EBIT | 441 360 | −16 081 | −19 677 | −17 430 | −25 491 | −34 544 | −27 848 | −34 357 | −29 985 | −25 768 | −43 090 | −37 314 | −43 502 |
| Net financials | −199 641 | −74 900 | −99 405 | −24 901 | 72 220 | 106 886 | 101 136 | 1 034 734 | −339 903 | 77 539 | 211 246 | −18 824 | 104 660 |
| Profit before tax | −119 193 | −90 981 | −119 082 | −42 331 | 46 729 | 72 342 | 73 288 | 1 000 377 | −369 888 | 51 771 | 168 156 | −56 138 | 61 158 |
| Tax | −0 | −4 686 | −5 698 | −11 747 | −4 500 | −4 023 | −6 905 | −11 674 | −4 350 | 2 609 | 52 100 | −120 | −1 071 |
| Net profit | −116 453 | −86 295 | −113 384 | −30 584 | 51 229 | 76 365 | 80 193 | 1 012 051 | −365 538 | 49 162 | 116 056 | −56 018 | 62 229 |
| Item | 2008 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 627 623 | 2 191 505 | 1 865 177 | 1 643 705 | 1 891 661 | 2 062 167 | 2 273 286 | 2 394 805 | 1 962 209 | 2 225 204 | 2 678 033 | 2 926 466 | 2 976 258 |
| Equity | 1 589 978 | 1 657 812 | 1 548 287 | 1 458 621 | 1 510 227 | 1 562 494 | 1 616 896 | 2 326 023 | 1 850 272 | 1 890 482 | 2 081 102 | 2 041 007 | 2 162 831 |
| Long-term debt | 858 017 | 356 164 | 125 000 | 100 000 | 128 175 | 287 496 | 221 000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 550 034 | 170 399 | 185 668 | 83 760 | 252 569 | 184 966 | 398 172 | 66 916 | 110 419 | 333 292 | 594 949 | 884 367 | 812 210 |
| Total debt | 3 859 965 | 526 563 | 310 668 | 183 760 | 380 744 | 472 462 | 619 172 | 66 916 | 110 419 | 333 292 | 594 949 | 884 367 | 812 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Folke Hermansen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvald Løyning | Chief Executive Officer | 0 companies |
| Anita Krohn Traaseth | Chief Executive Officer | 0 companies |
| Anita Krohn | Chief Executive Officer | 0 companies |
| Lena Nymo Helli | Board of Directors | 0 companies |
| Eirik Børve Monsen | Board of Directors | 0 companies |
| Yuhong Jin Hermansen | Chairman | 0 companies |
| Rune Jensen | Board of Directors | 0 companies |
| Bjørn Anders Dahle | Deputy Chairman | 0 companies |