| Revenue | NOK 22,7M | +13% |
| EBITDA | NOK 7,3M | +70% |
| Net profit | NOK -11,1M | +18% |
| Total assets | NOK 283M | +16% |
| Equity | NOK 105,4M | +13% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 608 | 14 525 | 14 296 | 13 411 | 13 721 | 14 747 | 14 073 | 14 969 | 17 267 | 19 969 | 22 658 |
| Staff expenses | −3 276 | −3 694 | −2 823 | −3 172 | −3 692 | −4 919 | −4 397 | −4 314 | −4 186 | −4 882 | −3 224 |
| EBITDA | 2 687 | 3 543 | 3 216 | 768 | 487 | 1 456 | 1 382 | 726 | 2 084 | 4 279 | 7 254 |
| Depreciation & amort. | −2 164 | −3 187 | −3 403 | −3 649 | −3 960 | −4 335 | −4 452 | −4 984 | −5 965 | −8 233 | −9 682 |
| EBIT | 523 | 357 | −188 | −2 881 | −3 473 | −2 879 | −3 070 | −4 258 | −3 882 | −3 955 | −2 428 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −1 107 | −1 844 | −2 259 | −5 164 | −6 371 | −6 350 | −6 175 | −7 220 | −9 951 | −14 772 | −11 593 |
| Tax | −286 | −421 | −499 | −1 118 | −1 324 | −1 392 | −1 356 | −1 588 | −2 189 | −1 270 | −534 |
| Net profit | −821 | −1 423 | −1 760 | −4 046 | −5 048 | −4 958 | −4 818 | −5 632 | −7 761 | −13 503 | −11 059 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 934 | 100 125 | 103 301 | 114 410 | 123 574 | 141 105 | 147 285 | 194 695 | 202 292 | 243 975 | 282 956 |
| Equity | 7 034 | 5 611 | 3 851 | 3 039 | 1 267 | 7 457 | 7 475 | 17 208 | 19 991 | 93 099 | 105 381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 923 | 2 599 | 3 320 | 3 504 | 3 615 | 4 859 | 4 441 | 9 877 | 13 945 | 22 830 | 17 302 |
| Total debt | 91 900 | 94 514 | 99 450 | 111 371 | 122 307 | 133 647 | 139 810 | 177 487 | 182 301 | 150 876 | 177 575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flakk Eiendom As | Company | 100.0% | 100.0% | 2024 |
FLAKK INVEST AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Mette Ski | Chief Executive Officer | 0 companies |
| Jan Erik Nybø | Chief Executive Officer | 0 companies |
| Maria Lilly Flakk | Board of Directors | 0 companies |
| Benthe Langeland | Board of Directors | 0 companies |
| Rolf Gregor Skaar | Board of Directors | 0 companies |
| Carl Magnus Hegde Næss | Chairman | 0 companies |
| Knut Trygve Flakk | Chairman | 0 companies |
| Malin Gjørtz | Chairman | 0 companies |
| Lasse Viken Kjønstad | Board of Directors | 0 companies |
| Line Kristoffersen Flakk | Board of Directors | 0 companies |