Riskpilot← Back to searchSign inGet full accessBRACO AS
ASActiveOrg 911179458Gamle Drammensvei 102, 3420 LierskogenManufacture of bodies and coachwork for motor vehicles; manufacture of trailers and semi-trailers · NACE 2920Est. 193214 employees
Revenue 2024
NOK 73,2M
+27% vs 2023
EBITDA margin
1.9%
-69% vs 2023
Equity ratio
42.7%
Financial strength
Net profit 2024
NOK 1M
-71% vs 2023
| Revenue | NOK 73,2M | +27% |
| EBITDA | NOK 1,4M | -69% |
| Net profit | NOK 1M | -71% |
| Total assets | NOK 40,5M | -8% |
| Equity | NOK 17,3M | +6% |
| Employees | 14 | — |
Legal name
BRACO AS
Org number
911179458
Legal form
Aksjeselskap
NACE code
2920 · Manufacture of bodies and coachwork for motor vehicles; manufacture of trailers and semi-trailers
Founded
14. oktober 1932
Share capital
NOK 900 000
Employees
14 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Company purpose
Produksjon, reparasjon, import og omsetning av nye og brukte automobiler i hel- eller halvferdig stand og alt hva hermed stå i forbindelse, samt handel av varer av forskjellig art.
Address
Gamle Drammensvei 102, 3420 Lierskogen
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 409 | 35 983 | 44 305 | 40 083 | 34 353 | 36 087 | 49 396 | 49 786 | 68 084 | 62 953 | 58 004 | 55 339 | 46 607 | 79 029 | 81 162 | 57 572 | 73 177 |
| Staff expenses | −4 641 | −4 946 | −5 811 | −5 377 | −5 712 | −6 334 | −7 080 | −7 013 | −6 948 | −6 949 | −7 082 | −7 331 | −6 239 | −6 666 | −7 090 | −7 403 | −7 189 |
| EBITDA | 2 118 | 2 398 | 1 364 | 2 274 | 950 | −1 717 | −1 878 | −1 668 | 1 400 | −653 | 472 | −381 | 399 | 4 791 | 7 019 | 4 525 | 1 425 |
| Depreciation & amort. | −403 | −253 | −395 | −291 | −314 | −236 | −317 | −264 | −328 | −207 | −106 | −87 | −74 | −47 | −47 | −59 | −73 |
| EBIT | 1 715 | 2 145 | 969 | 1 984 | 635 | −1 954 | −2 195 | −1 932 | 1 072 | −860 | 366 | −468 | 326 | 4 744 | 6 972 | 4 466 | 1 352 |
| Net financials | 13 | −296 | −43 | −97 | −104 | −302 | −109 | −210 | 135 | −638 | 82 | −635 | −48 | 58 | −391 | 93 | −1 |
| Profit before tax | 1 728 | 1 849 | 926 | 1 886 | 531 | −2 256 | −2 304 | −2 142 | 1 207 | −1 498 | 448 | −1 104 | 278 | 4 802 | 6 580 | 4 559 | 1 351 |
| Tax | 498 | 537 | 279 | 532 | 152 | −293 | −338 | −267 | 306 | −361 | 96 | −241 | 63 | 1 060 | 1 458 | 1 005 | 303 |
| Net profit | 1 230 | 1 312 | 647 | 1 354 | 379 | −1 963 | −1 966 | −1 875 | 901 | −1 137 | 352 | −862 | 215 | 3 742 | 5 122 | 3 553 | 1 048 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 426 | 36 100 | 23 541 | 25 682 | 23 164 | 36 848 | 31 884 | 27 754 | 35 721 | 44 496 | 41 438 | 33 753 | 52 298 | 51 330 | 43 940 | 44 084 | 40 515 |
| Equity | 9 656 | 10 968 | 11 614 | 12 969 | 13 347 | 12 631 | 11 709 | 10 933 | 11 834 | 11 561 | 11 912 | 11 631 | 11 846 | 15 588 | 17 711 | 16 264 | 17 312 |
| Long-term debt | 725 | 730 | 741 | 668 | 737 | 444 | 106 | 1 627 | 710 | 697 | 152 | 74 | 66 | 29 | 60 | 4 023 | 3 837 |
| Short-term debt | 17 045 | 24 402 | 11 185 | 12 046 | 9 080 | 23 773 | 20 069 | 15 193 | 23 177 | 32 238 | 29 373 | 22 048 | 40 385 | 35 713 | 26 169 | 23 798 | 19 366 |
| Total debt | 17 770 | 25 132 | 11 926 | 12 714 | 9 816 | 24 217 | 20 175 | 16 821 | 23 888 | 32 935 | 29 525 | 22 122 | 40 452 | 35 742 | 26 229 | 27 820 | 23 203 |
EBITDA margin
1.9%
This company
15.8%
Market median
-88% vs market
20082024
Equity ratio
42.7%
This company
38.2%
Market median
+12% vs market
20082024
Return on equity
6.1%
This company
18.4%
Market median
-67% vs market
20082024
Net profit margin
1.4%
This company
8.1%
Market median
-83% vs market
20082024
Asset turnover
1.81×
This company
1.12×
Market median
+62% vs market
20082024
Debt / equity
1.34×
This company
0.62×
Market median
-116% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Braco Holding As | Company | 100.0% | 100.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Braco Holding As
BRACO AS Board members of BRACO AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jon Arild Syversen | Deputy Member | 0 companies |
| Einar George Glenthøj | Chairman | 0 companies |