| Revenue | NOK 183,1M | +12% |
| EBITDA | NOK 22,2M | +59% |
| Net profit | NOK 11,3M | +405% |
| Total assets | NOK 386,9M | +5% |
| Equity | NOK 211,2M | +3% |
| Employees | 87 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 404 | 39 227 | 47 945 | 52 666 | 64 981 | 58 569 | 97 276 | 76 342 | 85 391 | 96 544 | 113 088 | 91 226 | 98 185 | 102 580 | 163 444 | 183 120 |
| Staff expenses | −13 463 | −16 188 | −16 608 | −18 885 | −19 467 | −16 265 | −20 964 | −17 817 | −22 376 | −25 346 | −28 189 | −32 744 | −36 659 | −42 213 | −61 259 | −62 639 |
| EBITDA | 10 009 | 9 373 | 12 982 | 10 222 | 18 878 | 12 902 | 12 715 | 9 541 | 9 145 | 13 633 | 15 556 | 13 997 | 17 705 | 12 145 | 13 952 | 22 210 |
| Depreciation & amort. | −4 826 | −5 062 | −5 695 | −7 570 | −8 434 | −8 151 | −4 331 | −4 491 | −4 835 | −4 969 | −5 519 | −6 341 | −6 251 | −6 980 | −11 347 | −11 906 |
| EBIT | 5 183 | 4 311 | 7 287 | 2 652 | 10 444 | 4 751 | 8 384 | 5 050 | 4 310 | 8 663 | 10 037 | 7 655 | 11 454 | 5 165 | 2 606 | 10 303 |
| Net financials | −2 768 | 1 158 | 1 650 | −936 | −842 | 14 536 | −2 587 | −932 | −125 | 1 243 | 3 267 | 71 575 | 3 540 | 1 394 | −671 | 2 225 |
| Profit before tax | 2 415 | 5 469 | 8 937 | 1 716 | 9 602 | 19 287 | 5 797 | 4 118 | 4 184 | 9 906 | 13 304 | 79 230 | 14 994 | 6 559 | 1 935 | 12 528 |
| Tax | 2 036 | 1 066 | 2 045 | 506 | 2 864 | 1 111 | 2 115 | 1 368 | 1 115 | 1 978 | 2 076 | 1 537 | 2 341 | 593 | −301 | 1 247 |
| Net profit | 379 | 4 402 | 6 892 | 1 211 | 6 738 | 18 176 | 3 682 | 2 750 | 3 070 | 7 928 | 11 227 | 77 693 | 12 653 | 5 967 | 2 236 | 11 281 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 304 | 137 004 | 170 107 | 159 192 | 178 206 | 195 226 | 191 500 | 172 313 | 168 849 | 173 015 | 179 478 | 271 175 | 303 652 | 352 131 | 369 543 | 386 861 |
| Equity | 112 397 | 114 209 | 117 864 | 93 598 | 97 099 | 110 193 | 111 285 | 112 093 | 113 220 | 115 321 | 123 311 | 195 862 | 203 335 | 205 417 | 205 710 | 211 164 |
| Long-term debt | 0 | 8 000 | 11 292 | 47 027 | 57 300 | 48 102 | 46 014 | 35 926 | 37 568 | 34 494 | 34 155 | 46 692 | 71 829 | 115 795 | 128 125 | 132 463 |
| Short-term debt | 22 707 | 14 625 | 40 812 | 18 457 | 23 697 | 31 430 | 27 769 | 18 057 | 11 867 | 17 178 | 17 880 | 25 800 | 25 174 | 28 532 | 35 655 | 45 272 |
| Total debt | 22 707 | 22 625 | 52 104 | 65 484 | 80 997 | 79 532 | 73 783 | 53 983 | 49 435 | 51 672 | 52 036 | 72 492 | 97 004 | 144 328 | 163 780 | 177 735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Deputy Member | Deputy Member | 2025 | — | — |
KJ Deputy Member | Deputy Member | 2021 | — | — |
TP Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
AK Deputy Member | Deputy Member | 2025 | — | — |
WA Deputy Member | Deputy Member | 2020 | — | — |
ES Deputy Member | Deputy Member | 2024 | — | — |
KV Deputy Member | Deputy Member | 2022 | — | — |
BO Deputy Member | Deputy Member | 2022 | — | — |
OM Deputy Member | Deputy Member | 2022 | — | — |
OP Deputy Member | Deputy Member | 2022 | — | — |
SI Deputy Member | Deputy Member | 2024 | — | — |
SB Deputy Member | Deputy Member | 2022 | — | — |
AM Deputy Member | Deputy Member | 2023 | — | — |
AM Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salten Kraftsamband As | Company | 1.9% | 1.9% | 2024 |
Kjivjo As | Company | 1.3% | 1.3% | 2024 |
Strøm Eiendom Invest As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
Rognan Industripark As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Drage | Deputy Member | 0 companies |
| Kenneth Joakim Strømsnes | Deputy Member | 0 companies |
| Truls Paulsen | Chief Executive Officer | 0 companies |
| Ann Kristin Rosvoll Lorentzen | Deputy Member | 0 companies |
| Wenche Aimee Skarheim | Deputy Member | 0 companies |
| Einar Storjord | Deputy Member | 0 companies |
| Kirsten Viktoria Vik Eriksen | Deputy Member | 0 companies |
| Beate Oseng | Deputy Member | 0 companies |
| Ole Martin Jansen | Deputy Member | 0 companies |
| Omar Paal Aardal | Deputy Member | 0 companies |
| Sara Isaksen Lundbakk | Deputy Member | 0 companies |
| Sverre Breivik | Deputy Member | 0 companies |
| Askild Mikaelsen Jerstad | Deputy Member | 0 companies |
| Askild Mikaelsen | Deputy Member | 0 companies |
| Cato Pedersen | Board of Directors | 0 companies |
| Turid Holst Andersen | Chairman | 0 companies |
| Ann-Kathrin Spørck | Chairman | 0 companies |
| Rune Berg | Board of Directors | 0 companies |
| Lasse Arild Bang | Deputy Chairman | 0 companies |
| Viggo Monsen | Board of Directors | 0 companies |
| Endre Grønnslett | Deputy Chairman | 0 companies |
| Ann-Kristin Engan | Board of Directors | 0 companies |
| Gøran Jakobsen | Board of Directors | 0 companies |
| Trond Richard Bjørnli | Board of Directors | 0 companies |
| Tobias Helløy Randulf | Board of Directors | 0 companies |
| Anja Strøm | Board of Directors | 0 companies |
| Runar Løvdal Jensen | Board of Directors | 0 companies |