| Revenue | NOK 118,8M | -28% |
| EBITDA | NOK 27,5M | -60% |
| Net profit | NOK 23,9M | -54% |
| Total assets | NOK 96,1M | -28% |
| Equity | NOK 49,8M | -3% |
| Employees | 127 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 473 992 | 749 534 | 161 372 | 181 055 | 167 749 | 145 414 | 135 085 | 128 277 | 131 942 | 139 651 | 165 065 | 118 792 |
| Staff expenses | −0 | −0 | −0 | −60 955 | −106 384 | −19 048 | −18 494 | −18 240 | −18 188 | −18 454 | −14 278 | −18 861 | −18 472 | −16 561 | −18 647 |
| EBITDA | 0 | 0 | 0 | 27 857 | 86 006 | 39 417 | 48 747 | 40 937 | 33 703 | 13 071 | 9 077 | −5 844 | −6 556 | 68 657 | 27 533 |
| Depreciation & amort. | −0 | −0 | −0 | −160 | −32 805 | −4 015 | −4 356 | −2 113 | −648 | −2 809 | −1 030 | −1 094 | −1 178 | −1 468 | −1 559 |
| EBIT | 0 | 0 | 0 | 27 697 | 53 201 | 35 402 | 44 391 | 38 824 | 33 055 | 10 262 | 8 047 | −6 938 | −7 734 | 67 190 | 25 974 |
| Net financials | 0 | 0 | 0 | −112 | −41 270 | −1 494 | −160 | −657 | −309 | −123 | 436 | −600 | −214 | 275 | 1 971 |
| Profit before tax | 17 383 | 14 376 | 10 659 | 27 585 | 11 931 | 33 909 | 44 231 | 38 168 | 32 746 | 10 139 | 8 484 | −7 538 | −7 949 | 67 465 | 27 945 |
| Tax | 5 165 | 4 229 | 3 272 | 7 977 | 2 528 | 12 529 | 10 241 | 11 982 | 11 234 | 1 978 | 2 047 | −2 031 | −1 433 | 14 923 | 4 005 |
| Net profit | 12 218 | 10 147 | 7 387 | 19 607 | 9 403 | 21 379 | 33 990 | 26 185 | 21 512 | 8 162 | 6 437 | −5 506 | −6 516 | 52 542 | 23 940 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 480 | 75 085 | 92 938 | 120 128 | 1 594 872 | 118 427 | 126 767 | 129 692 | 154 569 | 143 888 | 91 232 | 68 518 | 66 165 | 134 261 | 96 115 |
| Equity | — | — | — | 40 997 | 409 675 | 66 611 | 100 501 | 108 368 | 114 748 | 54 199 | 53 428 | 47 922 | 41 406 | 51 623 | 49 824 |
| Long-term debt | 233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 100 | 0 | 0 | 0 |
| Short-term debt | 31 017 | 57 935 | 65 461 | 74 376 | 1 176 948 | 51 101 | 25 628 | 21 222 | 39 721 | 89 588 | 37 708 | 20 497 | 24 664 | 82 549 | 46 206 |
| Total debt | 31 250 | 57 935 | 65 461 | 74 376 | 1 176 948 | 51 101 | 25 628 | 21 222 | 39 721 | 89 588 | 37 804 | 20 597 | 24 664 | 82 549 | 46 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2023 | — | — |
GF Deputy Member | Deputy Member | 2022 | — | — |
MG Deputy Member | Deputy Member | 2023 | — | — |
GT Deputy Member | Deputy Member | 2023 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AG Deputy Member | Deputy Member | 2022 | — | — |
SM Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bayer Norway As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Berg-Larsen | Deputy Member | 0 companies |
| Gjermund Fjeld Olsen | Deputy Member | 0 companies |
| Milosz Grzegorz Rolinski | Deputy Member | 0 companies |
| Gørild Thuen Jensen | Deputy Member | 0 companies |
| Jan Børge Jakobsen | Chief Executive Officer | 0 companies |
| Alex Gordon Papple | Deputy Member | 0 companies |
| Siri Mangschou | Deputy Member | 0 companies |
| Bente Kristin Sæten | Board of Directors | 0 companies |
| Erik Helstad | Chairman | 0 companies |
| Christine Ellingsen | Board of Directors | 0 companies |
| Johanna Kristiina Kouru | Board of Directors | 0 companies |
| Thomas Birger Edén-Jensen | Board of Directors | 0 companies |
| Christiane Temminghoff | Chairman | 0 companies |
| Miriam Holstein | Chairman | 0 companies |
| Anita Sollie | Board of Directors | 0 companies |
| Therese Andersen | Board of Directors | 0 companies |
| Ann-Christin Siltvedt | Board of Directors | 0 companies |
| Thor Even Skotgård | Board of Directors | 0 companies |
| Gro Salberg | Board of Directors | 0 companies |
| Anna Karolina Svahn | Board of Directors | 0 companies |