| Revenue | NOK 12,5M | +7% |
| EBITDA | NOK 1,3M | +18% |
| Net profit | NOK 990K | +30% |
| Total assets | NOK 4,9M | +30% |
| Equity | NOK 2,6M | +8% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 295 | 8 806 | 9 475 | 10 432 | 10 789 | 9 970 | 9 886 | 10 061 | 10 317 | 10 986 | 11 749 | 11 895 | 12 909 | 12 219 | 11 487 | 11 757 | 12 549 |
| Staff expenses | −0 | −2 050 | −1 830 | −2 469 | −2 476 | −2 546 | −2 939 | −2 986 | −2 952 | −2 536 | −2 679 | −2 832 | −3 008 | −2 607 | −2 604 | −2 524 | −2 475 | −2 615 |
| EBITDA | 0 | 119 | 368 | 332 | 252 | 633 | −175 | −432 | −135 | 416 | 863 | 768 | 1 173 | 1 864 | 1 459 | 1 166 | 1 067 | 1 256 |
| Depreciation & amort. | −0 | −14 | −33 | −48 | −67 | −49 | −49 | −395 | −230 | −216 | −211 | −211 | −304 | −310 | −310 | −309 | −68 | −9 |
| EBIT | 0 | 105 | 335 | 283 | 186 | 584 | −224 | −827 | −365 | 200 | 652 | 558 | 869 | 1 553 | 1 148 | 857 | 1 000 | 1 247 |
| Net financials | 0 | −195 | 22 | 35 | 3 | 33 | 25 | 125 | −29 | −17 | −12 | −4 | 5 | 4 | −62 | −58 | −20 | 22 |
| Profit before tax | 0 | −89 | 356 | 319 | 189 | 616 | −200 | −702 | −394 | 183 | 641 | 553 | 874 | 1 557 | 1 086 | 799 | 979 | 1 269 |
| Tax | −0 | 36 | 99 | 82 | 61 | 173 | −54 | −210 | −74 | 79 | 165 | 133 | 192 | 343 | 239 | 176 | 215 | 279 |
| Net profit | 0 | −125 | 258 | 236 | 128 | 443 | −146 | −492 | −320 | 104 | 476 | 420 | 682 | 1 214 | 847 | 623 | 764 | 990 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 335 | 4 809 | 5 621 | 5 718 | 5 875 | 5 309 | 5 558 | 4 943 | 5 259 | 5 854 | 5 040 | 5 717 | 5 929 | 4 950 | 3 972 | 3 781 | 4 912 |
| Equity | — | 2 749 | 3 007 | 3 243 | 3 371 | 3 514 | 3 368 | 2 876 | 2 556 | 2 660 | 2 736 | 2 856 | 2 937 | 2 652 | 999 | 1 622 | 2 386 | 2 576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 567 | 458 | 348 | 238 | 133 | 62 | 8 | 2 208 | 708 | 0 | 0 |
| Short-term debt | 0 | 1 587 | 1 803 | 2 378 | 2 347 | 2 360 | 1 940 | 2 115 | 1 929 | 2 250 | 2 880 | 2 051 | 2 717 | 3 269 | 1 742 | 1 641 | 1 395 | 2 336 |
| Total debt | 0 | 1 587 | 1 803 | 2 378 | 2 347 | 2 360 | 1 940 | 2 682 | 2 387 | 2 599 | 3 118 | 2 184 | 2 780 | 3 277 | 3 951 | 2 349 | 1 395 | 2 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
KE Deputy Member | Deputy Member | 1990 | — | — |
GR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
GR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Esiko As | Company | 50.0% | 50.0% | 2024 |
Strømmen Maskin As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olaf Anders Eggen | Chief Executive Officer | 0 companies |
| Kari Eggen | Deputy Member | 0 companies |
| Gunn Rabben Arntsen | Chief Executive Officer | 0 companies |
| Gunn Rabben | Chief Executive Officer | 0 companies |
| Ove Bernt Strømmen | Board of Directors | 0 companies |
| Erik Snekvik | Chairman | 0 companies |
| John Eggen | Board of Directors | 0 companies |
| Oddbjørn Moen | Board of Directors | 0 companies |