| Revenue | NOK 65,6M | -1% |
| EBITDA | NOK 3M | +38% |
| Net profit | NOK 2,5M | +41% |
| Total assets | NOK 18,7M | -13% |
| Equity | NOK 4,7M | +112% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 176 | 106 122 | 95 914 | 97 297 | 90 428 | 87 461 | 84 443 | 77 525 | 69 457 | 70 351 | 68 401 | 66 943 | 62 649 | 61 432 | 65 928 | 65 562 |
| Staff expenses | −13 453 | −13 357 | −13 841 | −15 301 | −14 141 | −14 202 | −13 899 | −14 948 | −19 735 | −11 616 | −11 251 | −10 682 | −12 034 | −10 637 | −12 265 | −12 122 |
| EBITDA | 5 390 | 8 | −362 | 2 776 | 5 303 | 2 806 | −346 | 1 754 | −4 787 | 4 693 | 4 097 | 3 646 | 1 600 | 221 | 2 142 | 2 953 |
| Depreciation & amort. | −88 | −86 | −81 | −158 | −152 | −194 | −104 | −57 | −16 | −388 | −444 | −453 | −454 | −448 | −66 | −20 |
| EBIT | 5 302 | −78 | −443 | 2 618 | 5 151 | 2 612 | −450 | 1 697 | −4 803 | 4 305 | 3 653 | 3 193 | 1 146 | −227 | 2 076 | 2 933 |
| Net financials | 1 421 | 2 917 | 565 | 384 | 558 | −518 | −291 | 426 | −138 | −73 | 548 | −112 | 149 | −441 | 183 | 262 |
| Profit before tax | 6 723 | 2 839 | 122 | 3 002 | 5 709 | 2 094 | −741 | 2 123 | −4 941 | 4 232 | 4 201 | 3 081 | 1 295 | −668 | 2 259 | 3 195 |
| Tax | 1 969 | 850 | 86 | 898 | 1 672 | 649 | −137 | 596 | −1 088 | 1 005 | 932 | 684 | 285 | −142 | 501 | 708 |
| Net profit | 4 754 | 1 989 | 36 | 2 104 | 4 037 | 1 445 | −604 | 1 527 | −3 853 | 3 227 | 3 269 | 2 397 | 1 010 | −526 | 1 758 | 2 487 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 305 | 35 817 | 35 856 | 38 313 | 39 895 | 42 721 | 39 408 | 41 922 | 38 408 | 38 883 | 36 888 | 38 433 | 19 153 | 17 107 | 21 518 | 18 661 |
| Equity | 9 942 | 11 931 | 11 967 | 14 071 | 18 107 | 19 552 | 19 442 | 20 987 | 17 114 | 20 368 | 23 637 | 3 578 | 4 588 | 4 062 | 2 219 | 4 706 |
| Long-term debt | 274 | 164 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 089 | 23 722 | 23 809 | 24 242 | 21 788 | 23 169 | 19 966 | 20 936 | 21 294 | 18 515 | 13 251 | 34 855 | 14 566 | 13 044 | 19 299 | 13 957 |
| Total debt | 81 363 | 23 886 | 23 889 | 24 242 | 21 788 | 23 169 | 19 966 | 20 936 | 21 294 | 18 515 | 13 251 | 34 855 | 14 566 | 13 044 | 19 299 | 13 957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Esselte Business Bv | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Rune Løvnæseth | Deputy Member | 0 companies |
| Rolf Christen Kaalstad | Board of Directors | 0 companies |
| Christopher Neil Hopkinson | Board of Directors | 0 companies |
| Kjetil Brynildsen | Chairman | 0 companies |