| Revenue | NOK 0 | — |
| EBITDA | NOK -3M | +6% |
| Net profit | NOK 49,2M | -15% |
| Total assets | NOK 2,2B | +4% |
| Equity | NOK 695,4M | +1% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 828 | 218 861 | 254 531 | 263 274 | 232 549 | 198 052 | 248 043 | 220 835 | 325 631 | 314 261 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −36 789 | −37 417 | −45 200 | −0 | −45 130 | −49 295 | −49 183 | −46 005 | −52 738 | −47 256 | −10 022 | −11 064 | −10 662 | −14 759 | −14 336 |
| EBITDA | 154 722 | 117 312 | 122 890 | 125 023 | 107 479 | 45 620 | 85 255 | 62 154 | 125 421 | 120 355 | 2 014 | 472 | −46 | −3 135 | −2 957 |
| Depreciation & amort. | −17 246 | −17 732 | −18 050 | −19 164 | −20 818 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 137 476 | 99 580 | 104 840 | 105 859 | 86 661 | 45 620 | 85 255 | 62 154 | 125 421 | 120 355 | 2 014 | 472 | −46 | −3 135 | −2 957 |
| Net financials | −33 758 | 24 878 | −13 953 | 24 217 | 15 261 | −4 134 | 870 | 19 195 | −18 975 | 13 968 | 40 067 | 50 123 | 44 489 | 73 441 | 56 900 |
| Profit before tax | 103 718 | 124 458 | 90 887 | 130 076 | 101 922 | 41 486 | 86 125 | 81 349 | 106 446 | 134 323 | 42 081 | 50 595 | 44 443 | 70 306 | 53 943 |
| Tax | 79 382 | 48 031 | 54 734 | 52 477 | 43 384 | 17 991 | 34 848 | 28 210 | 71 206 | 43 185 | 2 543 | 6 455 | 6 875 | 12 575 | 4 776 |
| Net profit | 24 336 | 76 427 | 36 153 | 77 599 | 58 538 | 23 495 | 51 277 | 53 139 | 35 240 | 91 138 | 39 538 | 44 140 | 37 568 | 57 731 | 49 167 |
| Item | 2008 | 2009 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 747 848 | 741 664 | 742 228 | 1 108 609 | 1 335 364 | 1 271 442 | 1 318 207 | 1 632 720 | 1 927 193 | 2 089 170 | 2 186 372 | 2 060 351 | 2 099 010 | 2 103 897 | 2 187 340 |
| Equity | 405 474 | 431 081 | 459 692 | 505 842 | 538 453 | 531 947 | 570 714 | 612 971 | 623 213 | 679 352 | 656 799 | 670 939 | 673 507 | 691 239 | 695 406 |
| Long-term debt | 162 350 | 161 700 | 150 000 | 450 000 | 650 000 | 650 000 | 650 000 | 880 000 | 1 130 158 | 1 267 670 | 1 319 471 | 1 298 325 | 1 282 462 | 1 268 619 | 1 403 027 |
| Short-term debt | 171 214 | 139 811 | 129 205 | 146 258 | 146 911 | 89 496 | 96 086 | 139 643 | 173 822 | 142 148 | 210 102 | 91 087 | 143 041 | 144 039 | 88 907 |
| Total debt | 333 564 | 301 511 | 279 205 | 596 258 | 796 911 | 739 496 | 746 086 | 1 019 643 | 1 303 980 | 1 409 818 | 1 529 573 | 1 389 412 | 1 425 503 | 1 412 658 | 1 491 934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Deputy Member | Deputy Member | 2020 | — | — |
LS Deputy Member | Deputy Member | 2024 | — | — |
PS Deputy Member | Deputy Member | 2022 | — | — |
ØØ Deputy Member | Deputy Member | 2022 | — | — |
SH Deputy Member | Deputy Member | 2022 | — | — |
PH Deputy Member | Deputy Member | 2022 | — | — |
BH Deputy Member | Deputy Member | 2022 | — | — |
OJ Deputy Member | Deputy Member | 2022 | — | — |
BG Deputy Member | Deputy Member | 2022 | — | — |
JT Deputy Member | Deputy Member | 2020 | — | — |
JO Deputy Member | Deputy Member | 2024 | — | — |
LJ Deputy Member | Deputy Member | 2020 | — | — |
TH Deputy Member | Deputy Member | 2024 | — | — |
HI Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dovre Kommune | Company | 20.0% | 20.0% | 2024 |
Lom Kommune | Company | 20.0% | 20.0% | 2024 |
Vågå Kommune | Company | 20.0% | 20.0% | 2024 |
Lesja Kommune | Company | 20.0% | 20.0% | 2024 |
Sel Kommune | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jan Ellefsrud | Deputy Member | 0 companies |
| Liv Sandlund | Deputy Member | 0 companies |
| Pål Sve Bjørndal | Deputy Member | 0 companies |
| Øystein Ødegård | Deputy Member | 0 companies |
| Synnøve Hagen | Deputy Member | 0 companies |
| Per Heringstad | Deputy Member | 0 companies |
| Berit Hoelsbrekken | Deputy Member | 0 companies |
| Ola Jordhøy | Deputy Member | 0 companies |
| Borghild Garmo | Deputy Member | 0 companies |
| Jo Trygve Lyngved | Deputy Member | 0 companies |
| Jørn Ola Slette | Deputy Member | 0 companies |
| Laura Jean Van Meter | Deputy Member | 0 companies |
| Tove Haugstulen Kleiven | Deputy Member | 0 companies |
| Hans Ivar Kolden | Chief Executive Officer | 0 companies |
| Lars Rune Melby | Board of Directors | 0 companies |
| Lene Sørbråten | Board of Directors | 0 companies |
| Grete Sjurgard | Chairman | 0 companies |
| Øystein Tho | Board of Directors | 0 companies |
| Tore Båtstad | Board of Directors | 0 companies |
| Tone Bakken | Board of Directors | 0 companies |
| Linda Svendsen | Board of Directors | 0 companies |
| Tronn Olaf Flittie | Chairman | 0 companies |
| Arnulf Furuhovde | Deputy Chairman | 0 companies |
| Amund Mundhjeld | Board of Directors | 0 companies |
| Steinar Dahlen | Board of Directors | 0 companies |
| Arnstein Sperstad | Board of Directors | 0 companies |