| Revenue | NOK 3,6M | -13% |
| EBITDA | NOK 1,5M | +75% |
| Net profit | NOK 316K | +311% |
| Total assets | NOK 17,6M | -1% |
| Equity | NOK 8,9M | +4% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 200 | 3 600 | 5 042 | 2 422 | 3 294 | 2 593 | 529 | 1 522 | 2 011 | 3 282 | 3 285 | 2 836 | 2 658 | 3 704 | 5 146 | 4 121 | 3 604 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −30 | −51 | −114 | −107 | −115 | −291 | −240 | −547 | −469 |
| EBITDA | 1 800 | 1 642 | 42 | 1 824 | 3 527 | 702 | 150 | 789 | 1 092 | 1 806 | 1 941 | 1 167 | 1 397 | 1 135 | 1 842 | 861 | 1 509 |
| Depreciation & amort. | −1 073 | −979 | −1 004 | −1 006 | −1 002 | −736 | −942 | −858 | −839 | −759 | −687 | −733 | −747 | −688 | −565 | −605 | −632 |
| EBIT | 727 | 662 | −962 | 818 | 2 525 | −34 | −792 | −69 | 253 | 1 047 | 1 254 | 434 | 650 | 446 | 1 277 | 256 | 877 |
| Net financials | 4 169 | −754 | −17 313 | −804 | −787 | −626 | −846 | −653 | −645 | −425 | −213 | −223 | −197 | −184 | −287 | −447 | −473 |
| Profit before tax | 4 896 | −91 | −18 275 | 14 | 1 739 | −661 | −1 638 | −722 | −392 | 622 | 1 040 | 212 | 453 | 262 | 990 | −190 | 404 |
| Tax | −233 | 95 | −520 | 6 | 487 | −341 | 264 | −318 | 3 | 86 | 178 | 47 | 100 | 58 | 218 | −41 | 88 |
| Net profit | 5 130 | −186 | −17 755 | 8 | 1 251 | −320 | −1 902 | −404 | −395 | 537 | 862 | 165 | 353 | 204 | 772 | −150 | 316 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 069 | 42 469 | 24 579 | 23 246 | 21 546 | 19 103 | 18 338 | 17 675 | 17 240 | 17 442 | 17 741 | 17 057 | 19 482 | 18 528 | 18 938 | 17 688 | 17 588 |
| Equity | 17 487 | 17 301 | −455 | −447 | 805 | 485 | 1 916 | 1 511 | 2 663 | 7 715 | 8 577 | 8 399 | 8 410 | 8 272 | 8 702 | 8 552 | 8 868 |
| Long-term debt | 0 | 0 | 0 | 0 | 16 982 | 14 913 | 15 874 | 15 692 | 14 264 | 9 289 | 8 711 | 8 222 | 10 178 | 9 709 | 9 220 | 8 729 | 8 327 |
| Short-term debt | 1 371 | 2 181 | 2 980 | 3 732 | 3 760 | 3 705 | 549 | 471 | 313 | 438 | 453 | 435 | 893 | 546 | 1 016 | 407 | 393 |
| Total debt | 16 583 | 25 168 | 25 033 | 23 693 | 20 742 | 18 618 | 16 423 | 16 164 | 14 577 | 9 727 | 9 164 | 8 657 | 11 072 | 10 256 | 10 236 | 9 136 | 8 720 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selstad Holding As | Company | 44.7% | 44.7% | 2024 |
| Individual | 12.6% | 12.6% | 2024 | |
| Individual | 12.6% | 12.6% | 2024 | |
| Individual | 12.6% | 12.6% | 2024 | |
| Individual | 5.8% | 5.8% | 2024 | |
| Individual | 5.8% | 5.8% | 2024 | |
| Individual | 5.8% | 5.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Petter Selstad | Board of Directors | 0 companies |