| Revenue | NOK 16,6M | -15% |
| EBITDA | NOK -1,4M | -586% |
| Net profit | NOK -2,8M | -267% |
| Total assets | NOK 9,1M | -37% |
| Equity | NOK 1,8M | -61% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 991 | 19 943 | 22 770 | 19 593 | 16 615 |
| Staff expenses | −5 149 | −5 874 | −6 969 | −6 477 | −5 187 |
| EBITDA | 1 113 | 1 405 | 98 | 297 | −1 443 |
| Depreciation & amort. | −294 | −342 | −441 | −443 | −781 |
| EBIT | 819 | 1 063 | −343 | −147 | −2 224 |
| Net financials | −356 | −416 | −453 | −622 | −598 |
| Profit before tax | 463 | 647 | −796 | −769 | −2 823 |
| Tax | −0 | 18 | −18 | −0 | −0 |
| Net profit | 463 | 630 | −778 | −769 | −2 823 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 597 | 15 849 | 16 741 | 14 362 | 9 079 |
| Equity | 5 532 | 6 161 | 5 383 | 4 614 | 1 792 |
| Long-term debt | 8 150 | 7 741 | 7 080 | 6 647 | 6 214 |
| Short-term debt | 1 916 | 1 947 | 4 278 | 3 101 | 1 074 |
| Total debt | 10 065 | 9 687 | 11 358 | 9 748 | 7 288 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11% | 11% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 7% | 7% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lona Christin Dalnoki Goplen | Board of Directors | 0 companies |
| Anne-Cristine Blichfeldt Lohne Heradstveit | Board of Directors | 0 companies |
| Håkon Hansteen Liland | Chairman | 0 companies |
| Morten Hasås | Board of Directors | 0 companies |