| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | -1% |
| Net profit | NOK -8K | -536% |
| Total assets | NOK 227K | -3% |
| Equity | NOK 72K | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 799 | 1 374 | 1 739 | 2 340 | 2 519 | 2 278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −714 | −532 | −238 | −285 | −229 | −286 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −59 | −503 | −40 | 169 | 351 | −1 504 | −9 | −12 | −11 | −10 | −10 | −12 | −12 | −10 | −6 | −8 | −8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −59 | −503 | −40 | 169 | 351 | −1 504 | −9 | −12 | −11 | −10 | −10 | −12 | −12 | −10 | −6 | −8 | −8 |
| Net financials | 8 | 5 | −3 | −4 | −2 | 0 | 0 | −0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 |
| Profit before tax | −51 | −498 | −43 | 165 | 349 | −1 504 | −9 | −12 | −11 | −10 | −10 | −12 | −12 | −10 | −6 | −8 | −8 |
| Tax | −15 | −0 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −0 |
| Net profit | −36 | −498 | −43 | 165 | 349 | −1 504 | −9 | −12 | −11 | −10 | −10 | −12 | −12 | −10 | −6 | 2 | −8 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 548 | 1 156 | 1 570 | 2 248 | 2 689 | 21 | 81 | 3 | 98 | 768 | 233 | 221 | 210 | 197 | 191 | 235 | 227 |
| Equity | 260 | −238 | −281 | 134 | 633 | −871 | −809 | −821 | −663 | 93 | 83 | 71 | 60 | 50 | 44 | 80 | 72 |
| Long-term debt | 0 | 1 175 | 1 560 | 1 850 | 1 700 | 890 | 890 | 673 | 608 | 524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 289 | 219 | 291 | 264 | 357 | 2 | 0 | 150 | 153 | 150 | 150 | 150 | 150 | 147 | 147 | 155 | 155 |
| Total debt | 289 | 1 394 | 1 851 | 2 114 | 2 057 | 892 | 890 | 823 | 762 | 675 | 150 | 150 | 150 | 147 | 147 | 155 | 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bagstevold Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Gerhard Berger | Chief Executive Officer | 0 companies |
| Petter Warloff Berger | Board of Directors | 0 companies |
| Amund Berger | Chairman | 0 companies |