| Revenue | NOK 246,2M | -5% |
| EBITDA | NOK 33M | +45% |
| Net profit | NOK 26,1M | +45% |
| Total assets | NOK 98,4M | +8% |
| Equity | NOK 49,5M | +20% |
| Employees | 42 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449 261 | 496 160 | 479 616 | 722 029 | 750 441 | 506 107 | 249 905 | 206 828 | 298 899 | 266 049 | 263 238 | 187 329 | 203 948 | 257 842 | 246 215 |
| Staff expenses | −79 253 | −84 997 | −84 543 | −88 427 | −87 636 | −77 672 | −79 003 | −62 629 | −69 406 | −45 967 | −42 278 | −44 064 | −45 914 | −49 561 | −51 203 |
| EBITDA | 3 399 | 6 288 | 7 409 | 30 441 | 19 285 | 3 398 | −36 268 | −17 605 | −6 | 14 823 | 13 512 | 11 728 | 9 443 | 22 763 | 32 996 |
| Depreciation & amort. | −3 176 | −4 610 | −5 093 | −5 120 | −5 005 | −4 755 | −3 790 | −3 515 | −2 525 | −1 518 | −1 217 | −986 | −923 | −1 018 | −1 053 |
| EBIT | 223 | 1 678 | 2 316 | 25 321 | 14 280 | −1 357 | −40 058 | −21 120 | −2 532 | 13 305 | 12 295 | 10 742 | 8 520 | 21 745 | 31 944 |
| Net financials | −4 018 | −1 203 | −4 258 | 4 406 | 711 | −8 812 | −241 | −5 339 | −1 144 | −1 502 | 2 513 | 519 | 696 | 1 300 | 1 511 |
| Profit before tax | −3 796 | 475 | −1 942 | 29 727 | 14 991 | −10 170 | −40 299 | −26 459 | −3 675 | 11 803 | 14 808 | 11 261 | 9 216 | 23 045 | 33 454 |
| Tax | −1 005 | 755 | −19 | 7 825 | 4 548 | −1 954 | −9 488 | −5 510 | 257 | 2 646 | 3 477 | 2 664 | 2 071 | 5 117 | 7 378 |
| Net profit | −2 791 | −280 | −1 923 | 21 902 | 10 442 | −8 216 | −30 811 | −20 949 | −3 933 | 9 157 | 11 331 | 8 598 | 7 145 | 17 928 | 26 076 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 096 | 306 113 | 250 938 | 244 544 | 246 486 | 247 799 | 220 378 | 196 513 | 171 537 | 107 087 | 84 456 | 71 184 | 88 112 | 91 440 | 98 354 |
| Equity | 69 304 | 69 025 | 67 102 | 67 102 | 79 586 | 71 370 | 40 559 | 19 611 | 15 678 | 24 834 | 36 165 | 33 432 | 30 577 | 41 360 | 49 508 |
| Long-term debt | −6 907 | −11 670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 885 | 225 418 | 170 594 | 163 022 | 165 535 | 175 049 | 169 029 | 165 610 | 144 108 | 69 411 | 38 590 | 29 259 | 44 790 | 40 675 | 40 055 |
| Total debt | 101 885 | 225 418 | 170 594 | 163 022 | 165 535 | 175 049 | 169 029 | 165 610 | 144 108 | 69 411 | 38 590 | 29 259 | 44 790 | 40 675 | 40 055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
UD Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Robert Bosch Investment Nederland B | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Thomas Solvang | Chief Executive Officer | 0 companies |
| Tor Eivind Jensen | Chief Executive Officer | 0 companies |
| Unni Dahl Spone | Deputy Member | 0 companies |
| Roger Almaas | Board of Directors | 0 companies |
| Karl Frederik Nilner | Chairman | 0 companies |
| Monica Søraas-Sæther | Board of Directors | 0 companies |
| Martino Domenico Francesco Nogara | Board of Directors | 0 companies |
| Heidi Vik | Board of Directors | 0 companies |
| Thore Henjum Pedersen | Board of Directors | 0 companies |
| Finn Olav Rødseth | Board of Directors | 0 companies |