| Revenue | NOK 0 | — |
| EBITDA | NOK -28K | -62% |
| Net profit | NOK -474K | +76% |
| Total assets | NOK 12,9M | -2% |
| Equity | NOK 4,3M | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 346 | 12 346 | 12 921 | 13 186 | 12 408 | 11 736 | 11 727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 117 | 6 117 | 7 939 | 7 889 | 5 248 | 5 606 | 7 534 | −6 347 | 918 | −23 | −24 | −16 | −17 | −28 |
| Depreciation & amort. | −43 | −43 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 6 074 | 6 074 | 7 939 | 7 889 | 5 248 | 5 606 | 7 534 | −6 347 | 918 | −23 | −24 | −16 | −17 | −28 |
| Net financials | 69 | 69 | 709 | 619 | 677 | 366 | 291 | −197 | −678 | −1 103 | −540 | −422 | −2 066 | −587 |
| Profit before tax | 6 143 | 6 143 | 8 637 | 8 240 | 5 926 | 5 972 | 7 826 | 6 544 | 240 | −1 126 | −564 | −437 | −2 083 | −616 |
| Tax | 1 715 | 1 715 | 2 311 | 2 218 | 1 583 | 1 618 | 2 066 | 1 658 | 101 | −195 | −34 | −93 | −76 | −142 |
| Net profit | 4 427 | 4 427 | 6 326 | 6 022 | 4 343 | 4 354 | 5 760 | −4 886 | 139 | −931 | −530 | −344 | −2 007 | −474 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 429 | 22 429 | 23 356 | 26 523 | 25 730 | 25 208 | 20 877 | 18 221 | 15 984 | 15 210 | 14 920 | 14 845 | 13 083 | 12 871 |
| Equity | 8 886 | 8 886 | 17 240 | 17 503 | 17 845 | 12 200 | 13 379 | 8 492 | 8 631 | 7 700 | 7 170 | 6 826 | 4 819 | 4 345 |
| Long-term debt | 0 | 0 | 0 | 0 | 550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 526 |
| Short-term debt | 2 758 | 2 758 | 5 418 | 8 396 | 7 334 | 12 487 | 7 033 | 9 456 | 7 080 | 7 509 | 7 750 | 8 019 | 8 265 | 0 |
| Total debt | 2 758 | 2 758 | 6 116 | 9 020 | 7 885 | 13 009 | 7 498 | 9 729 | 7 353 | 7 509 | 7 750 | 8 019 | 8 265 | 8 526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
FE Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Daia Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Morten Bue | Chief Executive Officer | 0 companies |
| Frøydis Eeg-Henriksen | Deputy Member | 0 companies |
| Haakon Kristen Eeg-Henriksen | Board of Directors | 0 companies |
| Hjørdis Marie Eeg-Henriksen | Chairman | 0 companies |
| Jon Haakon Eeg-Henriksen | Board of Directors | 0 companies |
| Brita Joyce Eeg-Henriksen | Board of Directors | 0 companies |
| Rikke Eeg-Henriksen | Board of Directors | 0 companies |