| Revenue | NOK 12M | +32% |
| EBITDA | NOK 1M | +191% |
| Net profit | NOK 402K | +123% |
| Total assets | NOK 6,4M | +8% |
| Equity | NOK 944K | +74% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 255 | 1 492 | 1 598 | 9 593 | 10 251 | 10 033 | 8 484 | 10 192 | 9 144 | 9 077 | 11 987 |
| Staff expenses | −417 | −460 | −180 | −4 542 | −4 721 | −4 844 | −3 625 | −4 422 | −5 237 | −5 547 | −5 790 |
| EBITDA | 19 | 95 | −155 | 831 | 967 | 715 | 916 | 1 066 | −777 | −1 123 | 1 021 |
| Depreciation & amort. | −428 | −358 | −361 | −368 | −375 | −384 | −387 | −375 | −367 | −389 | −375 |
| EBIT | −410 | −263 | −516 | 463 | 592 | 331 | 529 | 691 | −1 144 | −1 511 | 645 |
| Net financials | −92 | −127 | −121 | −119 | −109 | −116 | −102 | −95 | −110 | −206 | −243 |
| Profit before tax | −502 | −390 | −636 | 344 | 484 | 215 | 427 | 596 | −1 254 | −1 718 | 402 |
| Tax | −0 | −0 | −246 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −502 | −390 | −391 | 344 | 484 | 215 | 427 | 596 | −1 254 | −1 718 | 402 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 763 | 7 100 | 7 523 | 7 885 | 8 152 | 8 073 | 8 283 | 8 179 | 7 595 | 5 937 | 6 423 |
| Equity | 1 492 | 1 102 | 1 448 | 1 792 | 2 276 | 2 491 | 2 918 | 3 514 | 2 260 | 543 | 944 |
| Long-term debt | 5 605 | 5 326 | 4 934 | 4 622 | 4 329 | 3 932 | 3 572 | 3 096 | 3 423 | 3 714 | 3 241 |
| Short-term debt | 198 | 225 | 712 | 1 059 | 1 118 | 1 246 | 1 414 | 1 215 | 1 585 | 1 376 | 1 956 |
| Total debt | 5 804 | 5 550 | 5 646 | 5 681 | 5 447 | 5 178 | 4 986 | 4 312 | 5 008 | 5 090 | 5 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elveseter Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Karine Bjørkvik Elvesæter | Chief Executive Officer | 0 companies |
| Rungne Atle Elvesæter | Chairman | 0 companies |