| Revenue | NOK 6,6M | +7% |
| EBITDA | NOK 150K | -43% |
| Net profit | NOK 98K | -39% |
| Total assets | NOK 3,1M | -1% |
| Equity | NOK 2,1M | +5% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 189 | 5 025 | 5 716 | 5 720 | 6 612 | 6 769 | 6 530 | 6 630 | 6 559 | 6 431 | 5 878 | 5 494 | 6 055 | 4 868 | 5 369 | 6 178 | 6 635 |
| Staff expenses | −1 297 | −1 513 | −1 630 | −1 721 | −1 871 | −2 016 | −1 943 | −2 398 | −2 201 | −2 383 | −2 233 | −2 041 | −1 751 | −1 621 | −1 781 | −2 020 | −2 161 |
| EBITDA | 172 | 319 | 527 | 11 | 633 | 383 | 237 | −69 | 200 | −160 | −117 | −371 | 559 | −9 | 98 | 263 | 150 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −17 | −25 | −20 | −20 |
| EBIT | 172 | 319 | 527 | 11 | 633 | 383 | 237 | −69 | 200 | −160 | −117 | −371 | 554 | −26 | 73 | 243 | 130 |
| Net financials | 4 | 4 | 1 | 5 | 8 | 18 | 10 | 13 | 3 | 1 | 2 | 0 | −4 | 1 | 3 | 9 | 7 |
| Profit before tax | 176 | 322 | 529 | 15 | 641 | 401 | 247 | −56 | 202 | −158 | −115 | −371 | 549 | −25 | 75 | 253 | 137 |
| Tax | 2 | 53 | 159 | 0 | 178 | 128 | 63 | 6 | 29 | −0 | −0 | 1 | 11 | −13 | −0 | 93 | 39 |
| Net profit | 174 | 269 | 369 | 15 | 462 | 273 | 184 | −62 | 174 | −158 | −115 | −372 | 538 | −12 | 75 | 160 | 98 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 978 | 1 388 | 1 868 | 1 837 | 2 560 | 2 711 | 2 768 | 2 687 | 2 963 | 2 699 | 2 487 | 2 038 | 2 467 | 2 378 | 2 630 | 3 131 | 3 085 |
| Equity | 536 | 805 | 1 174 | 1 189 | 1 651 | 1 925 | 2 108 | 2 046 | 2 220 | 2 061 | 1 947 | 1 274 | 1 812 | 1 800 | 1 876 | 2 035 | 2 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 442 | 584 | 694 | 648 | 909 | 786 | 659 | 640 | 743 | 637 | 540 | 763 | 655 | 578 | 754 | 1 095 | 952 |
| Total debt | 442 | 584 | 694 | 648 | 909 | 786 | 659 | 640 | 743 | 637 | 540 | 763 | 655 | 578 | 754 | 1 095 | 952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rauma Ullvarefabrikk As | Company | 66.0% | 66.0% | 2024 |
Ariadne Holding As | Company | 34.0% | 34.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sara Tyvand | Chief Executive Officer | 0 companies |
| Cecilie Hofflund Tyvand | Board of Directors | 0 companies |
| Erling Digernes | Chairman | 0 companies |
| Kjartan Tyvand | Board of Directors | 0 companies |