| Revenue | NOK 1,2M | +20% |
| EBITDA | NOK -694K | -264% |
| Net profit | NOK -982K | -216% |
| Total assets | NOK 14,7M | -8% |
| Equity | NOK 13,8M | -11% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 338 | 1 404 | 5 316 | 2 237 | 1 568 | 1 775 | 1 345 | 1 691 | 1 661 | 1 600 | 2 665 | 1 447 | 1 278 | 1 201 | 1 486 | 995 | 1 196 |
| Staff expenses | −0 | −0 | −0 | −0 | −32 | −84 | −462 | −324 | −451 | −525 | −989 | −945 | −879 | −613 | −507 | −558 | −503 |
| EBITDA | 900 | 982 | 829 | 1 207 | 498 | −124 | −1 356 | −1 512 | 37 | −42 | −1 379 | −1 418 | −2 191 | −1 464 | 285 | 424 | −694 |
| Depreciation & amort. | −231 | −231 | −232 | −236 | −250 | −230 | −228 | −228 | −228 | −224 | −221 | −221 | −221 | −221 | −221 | −75 | −0 |
| EBIT | 669 | 752 | 597 | 971 | 248 | −354 | −1 584 | −1 740 | −191 | −266 | −1 601 | −1 639 | −2 413 | −1 685 | 63 | 350 | −694 |
| Net financials | −893 | 424 | 6 548 | −692 | 22 607 | 673 | 2 012 | 2 556 | 4 579 | 439 | 1 589 | −305 | 952 | −1 157 | 466 | 495 | −288 |
| Profit before tax | −224 | 1 175 | 7 144 | 279 | 22 855 | 319 | 428 | 815 | 4 388 | 173 | −12 | −1 944 | −1 461 | −2 842 | 529 | 845 | −982 |
| Tax | 161 | 165 | 195 | 251 | 130 | 480 | −0 | −0 | −0 | 77 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −385 | 1 010 | 6 950 | 28 | 22 725 | −161 | 428 | 815 | 4 388 | 97 | −12 | −1 944 | −1 461 | −2 842 | 529 | 845 | −982 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 230 | 20 353 | 15 446 | 15 034 | 38 440 | 33 628 | 33 770 | 30 895 | 32 257 | 30 189 | 26 949 | 22 783 | 20 215 | 16 759 | 16 096 | 15 961 | 14 706 |
| Equity | 2 292 | 3 302 | 10 252 | 10 280 | 33 005 | 32 843 | 33 272 | 30 087 | 31 475 | 29 961 | 25 850 | 21 806 | 19 845 | 16 003 | 15 782 | 15 578 | 13 795 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 071 | 0 | 64 | 0 | 288 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 678 | 15 196 | 3 630 | 1 024 | 364 | 785 | 434 | 808 | 494 | 226 | 1 100 | 977 | 370 | 756 | 313 | 384 | 911 |
| Total debt | 3 937 | 17 050 | 5 194 | 4 754 | 5 436 | 785 | 498 | 808 | 782 | 228 | 1 100 | 977 | 370 | 756 | 313 | 384 | 911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Deputy Member | Deputy Member | 2013 | — | — |
TV Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vegar Haraldsen | Deputy Member | 0 companies |
| Thor Vegar Haraldsen | Deputy Member | 0 companies |
| Thor Harald Haraldsen | Chairman | 0 companies |
| Tom Oscar Collett | Board of Directors | 0 companies |