| Revenue | NOK 997,3M | -11% |
| EBITDA | NOK 122,4M | +25% |
| Net profit | NOK 71M | +36% |
| Total assets | NOK 664,1M | +24% |
| Equity | NOK 233M | +22% |
| Employees | 234 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 522 658 | 938 260 | 860 201 | 1 116 719 | 997 282 |
| Staff expenses | −131 416 | −167 307 | −293 076 | −362 103 | −371 094 |
| EBITDA | 29 055 | 78 504 | 72 180 | 98 130 | 122 381 |
| Depreciation & amort. | −26 660 | −25 326 | −30 849 | −34 692 | −35 569 |
| EBIT | 2 396 | 53 179 | 41 331 | 63 438 | 86 812 |
| Net financials | −1 412 | −3 120 | −2 383 | 3 761 | 4 261 |
| Profit before tax | 984 | 50 058 | 38 948 | 67 199 | 91 072 |
| Tax | 31 | 10 807 | 8 579 | 14 814 | 20 052 |
| Net profit | 953 | 39 251 | 30 369 | 52 384 | 71 020 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 465 480 | 415 234 | 574 436 | 534 037 | 664 091 |
| Equity | 150 368 | 206 633 | 152 956 | 190 722 | 233 042 |
| Long-term debt | 0 | 0 | 6 286 | 3 143 | 0 |
| Short-term debt | 258 927 | 136 811 | 358 498 | 272 785 | 340 423 |
| Total debt | 315 111 | 208 601 | 421 479 | 343 315 | 431 049 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
ES Deputy Member | Deputy Member | 2021 – 2022 |
SM Deputy Member | Deputy Member | 2021 – 2022 |
FT Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Steinstø | Deputy Member | 0 companies |
| Kristian Brende | Chief Executive Officer | 0 companies |
| Svein Magnar Haugli | Deputy Member | 0 companies |
| Frode Tryti Olsen | Chief Executive Officer | 0 companies |
| Steinar Myhre | Chairman | 0 companies |
| Tor-Inge Alsli Holmvik | Board of Directors | 0 companies |
| Anders Geirsta | Chairman | 0 companies |
| Tore Tveit | Board of Directors | 0 companies |
| Magnus Langlien | Board of Directors | 0 companies |
| William Emil Langfeldt | Board of Directors | 0 companies |
| Hilde Ulvik | Board of Directors | 0 companies |
| Jan Terje Vestby | Board of Directors | 0 companies |
| Alexander Stenholt | Board of Directors | 0 companies |